NEDRE BAKKLANDET 8 AS

7014 TRONDHEIM

Finances

Share Ownership

Return on Equity

49,22 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 000	0	0	0
Net Income	−283 000	−18 000	−7 000	−8 000
Total Assets	33 000	33 000	33 000	33 000
Total Equity	−575 000	−292 000	−274 000	−268 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 000	0	0	0
Expenditure	353 000	18 000	7 000	8 000
Operating Profit	−283 000	−18 000	−7 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−283 000	−18 000	−7 000	−8 000
Tax	0	0	0	0
Net Income	−283 000	−18 000	−7 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	13 000	13 000	13 000	13 000
Total Assets	33 000	33 000	33 000	33 000
Total Retained Equity	−600 000	−317 000	−299 000	−292 000
Total Equity	−575 000	−292 000	−274 000	−268 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	608 000	325 000	307 000	300 000
Total Equity and Debt	33 000	33 000	33 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	70 000	0	0	0
Other Income	0	0	0	0
Revenue	70 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	320 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	353 000	18 000	7 000	8 000
Operating Profit	−283 000	−18 000	−7 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−283 000	−18 000	−7 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	13 000	13 000	13 000	13 000
Total Assets	33 000	33 000	33 000	33 000
Total Equity	−575 000	−292 000	−274 000	−268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	18 000	0	0
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	576 000	307 000	307 000	300 000
Total Current Debt	608 000	325 000	307 000	300 000
Total Equity and Debt	33 000	33 000	33 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,22 %	6,16 %	2,55 %	2,99 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−404,29 %	-	-	-
Current Ratio	0,02	0,04	0,04	0,04
Quick Ratio	0,02	0,04	0,04	0,04
Equity Ratio	−17,42	−8,85	−8,3	−8,12
Gross Profit Margin	100 %	-	-	-