ADVOKAT JESSICA NAZARENO ELLINGSEN

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

804,6 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 753 000	1 925 000	1 600 000
Net Income	1 400 000	1 417 000	1 574 000	1 259 000
Total Assets	308 000	320 000	337 000	175 000
Total Equity	174 000	198 000	179 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 753 000	1 925 000	1 600 000
Expenditure	392 000	336 000	351 000	342 000
Operating Profit	1 400 000	1 417 000	1 574 000	1 258 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 400 000	1 417 000	1 574 000	1 259 000
Tax	0	0	0	0
Net Income	1 400 000	1 417 000	1 574 000	1 259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	20 000	20 000
Total Current Assets	308 000	320 000	317 000	155 000
Total Assets	308 000	320 000	337 000	175 000
Total Retained Equity	174 000	198 000	179 000	98 000
Total Equity	174 000	198 000	179 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	123 000	158 000	77 000
Total Equity and Debt	308 000	320 000	337 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 880 000	1 641 000	1 865 000	1 569 000
Other Income	−88 000	112 000	60 000	30 000
Revenue	1 792 000	1 753 000	1 925 000	1 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	170 000	46 000	20 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	392 000	336 000	351 000	342 000
Operating Profit	1 400 000	1 417 000	1 574 000	1 258 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	1 400 000	1 417 000	1 574 000	1 259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	20 000	20 000
Total Fixed Assets	0	0	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	11 000	7 000	28 000
Total Current Assets	308 000	320 000	317 000	155 000
Total Assets	308 000	320 000	337 000	175 000
Total Equity	174 000	198 000	179 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	65 000	64 000	33 000
Unpaid Taxes	84 000	57 000	92 000	44 000
Dividends	0	0	0	0
Other Current Debt	11 000	0	2 000	0
Total Current Debt	134 000	123 000	158 000	77 000
Total Equity and Debt	308 000	320 000	337 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	804,6 %	715,66 %	879,33 %	1 284,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,13 %	80,83 %	81,77 %	78,63 %
Current Ratio	2,3	2,6	2,01	2,01
Quick Ratio	2,3	2,6	2,01	2,01
Equity Ratio	0,56	0,62	0,53	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %