STROBEFARM AS

3917 PORSGRUNN

Finances

Share Ownership

Return on Equity

16,49 %

Current Ratio

11,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	121 000	102 000	89 000
Net Income	63 000	86 000	76 000	67 000
Total Assets	419 000	372 000	278 000	182 000
Total Equity	382 000	320 000	233 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	121 000	102 000	89 000
Expenditure	49 000	11 000	9 000	3 000
Operating Profit	80 000	110 000	94 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	80 000	111 000	94 000	85 000
Tax	18 000	24 000	18 000	19 000
Net Income	63 000	86 000	76 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	419 000	372 000	278 000	182 000
Total Assets	419 000	372 000	278 000	182 000
Total Retained Equity	358 000	295 000	209 000	127 000
Total Equity	382 000	320 000	233 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	52 000	44 000	25 000
Total Equity and Debt	419 000	372 000	278 000	182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	121 000	102 000	89 000
Other Income	0	0	0	0
Revenue	129 000	121 000	102 000	89 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	11 000	9 000	3 000
Operating Profit	80 000	110 000	94 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	63 000	86 000	76 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	370 000	272 000	178 000
Total Current Assets	419 000	372 000	278 000	182 000
Total Assets	419 000	372 000	278 000	182 000
Total Equity	382 000	320 000	233 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	19 000	28 000	24 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	52 000	44 000	25 000
Total Equity and Debt	419 000	372 000	278 000	182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,49 %	26,88 %	32,62 %	42,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,02 %	90,91 %	92,16 %	95,51 %
Current Ratio	11,32	7,15	6,32	7,28
Quick Ratio	11,32	7,15	6,32	7,28
Equity Ratio	0,91	0,86	0,84	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %