EIENDOMSSELSKAPET BM AS

2072 DAL

Finances

Share Ownership

Return on Equity

−39,02 %

Current Ratio

0,73

Debt-to-Equity Ratio

3,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	233 000	229 000	460 000
Net Income	−549 000	−264 000	−1 069 000	−425 000
Total Assets	7 457 000	7 529 000	7 887 000	10 286 000
Total Equity	1 407 000	1 956 000	2 220 000	3 289 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	233 000	229 000	460 000
Expenditure	277 000	265 000	1 071 000	560 000
Operating Profit	−270 000	−31 000	−843 000	−100 000
Financial Income	0	0	0	−31 000
Financial Costs	278 000	233 000	320 000	294 000
Financial Balance	−278 000	−233 000	−320 000	−325 000
Earnings Before Tax	−549 000	−264 000	−1 163 000	−425 000
Tax	0	0	−94 000	0
Net Income	−549 000	−264 000	−1 069 000	−425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 968 000	7 005 000	7 049 000	10 244 000
Total Current Assets	489 000	524 000	837 000	42 000
Total Assets	7 457 000	7 529 000	7 887 000	10 286 000
Total Retained Equity	−1 807 000	−1 259 000	−994 000	74 000
Total Equity	1 407 000	1 956 000	2 220 000	3 289 000
Total Long-Term Debt	5 383 000	5 489 000	295 000	6 527 000
Total Current Debt	666 000	84 000	5 371 000	470 000
Total Equity and Debt	7 457 000	7 529 000	7 887 000	10 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	144 000	159 000	395 000
Other Income	6 000	89 000	70 000	65 000
Revenue	6 000	233 000	229 000	460 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	38 000	63 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	277 000	265 000	1 071 000	560 000
Operating Profit	−270 000	−31 000	−843 000	−100 000
Financial Income	0	0	0	−31 000
Financial Costs	278 000	233 000	320 000	294 000
Financial Balance	−278 000	−233 000	−320 000	−325 000
Dividends	0	0	0	0
Net Income	−549 000	−264 000	−1 069 000	−425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 817 000	6 817 000	6 798 000	9 667 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	189 000	252 000	578 000
Total Tangible Assets	6 968 000	7 005 000	7 049 000	10 244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 968 000	7 005 000	7 049 000	10 244 000
Stock	381 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	132 000	616 000	42 000
Total Current Assets	489 000	524 000	837 000	42 000
Total Assets	7 457 000	7 529 000	7 887 000	10 286 000
Total Equity	1 407 000	1 956 000	2 220 000	3 289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 383 000	5 489 000	295 000	6 527 000
Creditors	551 000	11 000	35 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	73 000	5 337 000	386 000
Total Current Debt	666 000	84 000	5 371 000	470 000
Total Equity and Debt	7 457 000	7 529 000	7 887 000	10 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,02 %	−13,5 %	−48,15 %	−12,92 %
Debt-to-Equity Ratio	3,83	2,81	0,13	1,98
Operating Profit Margin	−4 500 %	−13,3 %	−368,12 %	−21,74 %
Current Ratio	0,73	6,24	0,16	0,09
Quick Ratio	1,72	6,24	0,16	0,09
Equity Ratio	0,19	0,26	0,28	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %