SAMEIET ANKERHAGEN BYGG A

4017 STAVANGER

Finances

Share Ownership

Return on Equity

18 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	890 000	762 000	700 000	637 000
Net Income	63 000	59 000	−88 000	38 000
Total Assets	565 000	446 000	397 000	620 000
Total Equity	350 000	284 000	225 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	890 000	762 000	700 000	637 000
Expenditure	827 000	704 000	790 000	602 000
Operating Profit	63 000	58 000	−89 000	35 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Earnings Before Tax	63 000	58 000	−89 000	35 000
Tax	0	0	0	0
Net Income	63 000	59 000	−88 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	0	0	0
Total Current Assets	493 000	446 000	397 000	620 000
Total Assets	565 000	446 000	397 000	620 000
Total Retained Equity	350 000	284 000	225 000	314 000
Total Equity	350 000	284 000	225 000	314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	162 000	172 000	306 000
Total Equity and Debt	565 000	446 000	397 000	620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	890 000	762 000	700 000	637 000
Revenue	890 000	762 000	700 000	637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	827 000	704 000	790 000	602 000
Operating Profit	63 000	58 000	−89 000	35 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Dividends	0	0	0	0
Net Income	63 000	59 000	−88 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	0	0	0
Total Tangible Assets	72 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	265 000	245 000	340 000
Total Current Assets	493 000	446 000	397 000	620 000
Total Assets	565 000	446 000	397 000	620 000
Total Equity	350 000	284 000	225 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	134 000	134 000	93 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	28 000	37 000	213 000
Total Current Debt	215 000	162 000	172 000	306 000
Total Equity and Debt	565 000	446 000	397 000	620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18 %	20,77 %	−39,11 %	12,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,08 %	7,61 %	−12,71 %	5,49 %
Current Ratio	2,29	2,75	2,31	2,03
Quick Ratio	2,29	2,75	2,31	2,03
Equity Ratio	0,62	0,64	0,57	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %