company

PIPESNAKE AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

−19,45 %

Current Ratio

4,82

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	25 000	2 072 000	886 000
Net Income	−897 000	−695 000	−334 000	−75 000
Total Assets	6 225 000	1 054 000	1 539 000	1 521 000
Total Equity	4 612 000	184 000	879 000	1 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	25 000	2 072 000	886 000
Expenditure	893 000	720 000	2 408 000	962 000
Operating Profit	−893 000	−695 000	−336 000	−76 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	5 000	0	0	0
Financial Balance	−4 000	0	1 000	1 000
Earnings Before Tax	−897 000	−695 000	−334 000	−75 000
Tax	0	0	0	0
Net Income	−897 000	−695 000	−334 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 822 000	146 000	387 000	628 000
Total Current Assets	4 403 000	908 000	1 152 000	893 000
Total Assets	6 225 000	1 054 000	1 539 000	1 521 000
Total Retained Equity	0	−1 836 000	−1 141 000	−807 000
Total Equity	4 612 000	184 000	879 000	1 213 000
Total Long-Term Debt	700 000	0	0	0
Total Current Debt	913 000	870 000	660 000	307 000
Total Equity and Debt	6 225 000	1 054 000	1 539 000	1 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−8 000	8 000	65 000
Other Income	0	32 000	2 064 000	821 000
Revenue	0	25 000	2 072 000	886 000
Cost of Goods Sold	0	0	0	0
Salary Costs	156 000	0	342 000	133 000
Depreciation	146 000	241 000	241 000	241 000
Impairment	0	0	0	0
Expenditure	893 000	720 000	2 408 000	962 000
Operating Profit	−893 000	−695 000	−336 000	−76 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	5 000	0	0	0
Financial Balance	−4 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−897 000	−695 000	−334 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 805 000	146 000	387 000	628 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 000	0	0	0
Total Fixed Assets	1 822 000	146 000	387 000	628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 621 000	802 000	680 000	625 000
Total Current Assets	4 403 000	908 000	1 152 000	893 000
Total Assets	6 225 000	1 054 000	1 539 000	1 521 000
Total Equity	4 612 000	184 000	879 000	1 213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	700 000	0	0	0
Creditors	521 000	180 000	317 000	291 000
Unpaid Taxes	58 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	334 000	689 000	343 000	17 000
Total Current Debt	913 000	870 000	660 000	307 000
Total Equity and Debt	6 225 000	1 054 000	1 539 000	1 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,45 %	−377,72 %	−38 %	−6,18 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	-	−2 780 %	−16,22 %	−8,58 %
Current Ratio	4,82	1,04	1,75	2,91
Quick Ratio	4,82	1,04	1,75	2,91
Equity Ratio	0,74	0,17	0,57	0,8
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English