KONG INGE AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

−4,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	10 000	169 000	0
Net Income	−14 000	−11 000	32 000	−23 000
Total Assets	297 000	328 000	359 000	314 000
Total Equity	297 000	311 000	322 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	10 000	169 000	0
Expenditure	21 000	27 000	131 000	32 000
Operating Profit	−21 000	−17 000	38 000	−32 000
Financial Income	3 000	3 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	4 000	2 000
Earnings Before Tax	−17 000	−14 000	42 000	−30 000
Tax	−4 000	−3 000	9 000	−7 000
Net Income	−14 000	−11 000	32 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	3 000	0	7 000
Total Current Assets	290 000	324 000	359 000	308 000
Total Assets	297 000	328 000	359 000	314 000
Total Retained Equity	273 000	286 000	297 000	265 000
Total Equity	297 000	311 000	322 000	289 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	17 000	37 000	25 000
Total Equity and Debt	297 000	328 000	359 000	314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	169 000	0
Other Income	0	0	0	0
Revenue	0	10 000	169 000	0
Cost of Goods Sold	0	0	79 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	27 000	131 000	32 000
Operating Profit	−21 000	−17 000	38 000	−32 000
Financial Income	3 000	3 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	4 000	2 000
Dividends	0	0	0	0
Net Income	−14 000	−11 000	32 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	3 000	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	3 000	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	290 000	324 000	359 000	308 000
Total Current Assets	290 000	324 000	359 000	308 000
Total Assets	297 000	328 000	359 000	314 000
Total Equity	297 000	311 000	322 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	2 000	3 000
Unpaid Taxes	0	0	7 000	−3 000
Dividends	0	0	0	0
Other Current Debt	0	0	25 000	25 000
Total Current Debt	0	17 000	37 000	25 000
Total Equity and Debt	297 000	328 000	359 000	314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,71 %	−3,54 %	9,94 %	−7,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−170 %	22,49 %	-
Current Ratio	-	19,06	9,7	12,32
Quick Ratio	-	19,06	9,7	12,32
Equity Ratio	1	0,95	0,9	0,92
Gross Profit Margin	-	100 %	53,25 %	-