VIIG EIENDOM AS

3478 NÆRSNES

Finances

Share Ownership

Return on Equity

28,11 %

Current Ratio

20,62

Debt-to-Equity Ratio

−16,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	226 000	224 000	192 000
Net Income	−183 000	−154 000	−101 000	−163 000
Total Assets	9 917 000	9 785 000	9 726 000	9 631 000
Total Equity	−651 000	−517 000	−364 000	−262 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	226 000	224 000	192 000
Expenditure	169 000	221 000	156 000	207 000
Operating Profit	22 000	5 000	68 000	−15 000
Financial Income	0	0	0	0
Financial Costs	257 000	202 000	198 000	194 000
Financial Balance	−257 000	−202 000	−198 000	−194 000
Earnings Before Tax	−235 000	−197 000	−130 000	−209 000
Tax	−52 000	−43 000	−29 000	−46 000
Net Income	−183 000	−154 000	−101 000	−163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 484 000	9 477 000	9 478 000	9 493 000
Total Current Assets	433 000	309 000	248 000	138 000
Total Assets	9 917 000	9 785 000	9 726 000	9 631 000
Total Retained Equity	−681 000	−547 000	−394 000	−292 000
Total Equity	−651 000	−517 000	−364 000	−262 000
Total Long-Term Debt	10 547 000	10 290 000	10 088 000	9 890 000
Total Current Debt	21 000	13 000	1 000	3 000
Total Equity and Debt	9 917 000	9 785 000	9 726 000	9 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	40 000	32 000	0
Other Income	192 000	186 000	192 000	192 000
Revenue	192 000	226 000	224 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	44 000	44 000	112 000
Impairment	0	0	0	0
Expenditure	169 000	221 000	156 000	207 000
Operating Profit	22 000	5 000	68 000	−15 000
Financial Income	0	0	0	0
Financial Costs	257 000	202 000	198 000	194 000
Financial Balance	−257 000	−202 000	−198 000	−194 000
Dividends	0	0	0	0
Net Income	−183 000	−154 000	−101 000	−163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	243 000	206 000	162 000	134 000
Real Eastate	9 241 000	9 271 000	9 301 000	9 331 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	28 000
Total Tangible Assets	9 241 000	9 271 000	9 315 000	9 359 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 484 000	9 477 000	9 478 000	9 493 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	356 000	296 000	203 000	125 000
Total Current Assets	433 000	309 000	248 000	138 000
Total Assets	9 917 000	9 785 000	9 726 000	9 631 000
Total Equity	−651 000	−517 000	−364 000	−262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 547 000	10 290 000	10 088 000	9 890 000
Creditors	19 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	3 000
Total Current Debt	21 000	13 000	1 000	3 000
Total Equity and Debt	9 917 000	9 785 000	9 726 000	9 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,11 %	29,79 %	27,75 %	62,21 %
Debt-to-Equity Ratio	−16,2	−19,9	−27,71	−37,75
Operating Profit Margin	11,46 %	2,21 %	30,36 %	−7,81 %
Current Ratio	20,62	23,77	248	46
Quick Ratio	20,62	23,77	248	46
Equity Ratio	−0,07	−0,05	−0,04	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %