SKALSTADSKOGEN 2 UTVIKLING AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−0,16 %

Current Ratio

19,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−57 000	−12 025 000	−26 000	−39 000
Total Assets	36 292 000	36 239 000	48 163 000	48 185 000
Total Equity	36 283 000	36 030 000	48 055 000	48 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	12 022 000	23 000	27 000
Operating Profit	−56 000	−12 022 000	−23 000	−27 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	3 000	3 000
Financial Balance	−1 000	−3 000	−3 000	−3 000
Earnings Before Tax	−57 000	−12 025 000	−26 000	−30 000
Tax	0	0	0	8 000
Net Income	−57 000	−12 025 000	−26 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 120 000	36 120 000	48 120 000	48 120 000
Total Current Assets	172 000	119 000	43 000	65 000
Total Assets	36 292 000	36 239 000	48 163 000	48 185 000
Total Retained Equity	−12 163 000	−12 106 000	−81 000	−55 000
Total Equity	36 283 000	36 030 000	48 055 000	48 081 000
Total Long-Term Debt	0	209 000	106 000	103 000
Total Current Debt	9 000	0	1 000	0
Total Equity and Debt	36 292 000	36 239 000	48 163 000	48 185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	12 000 000	0	0
Expenditure	56 000	12 022 000	23 000	27 000
Operating Profit	−56 000	−12 022 000	−23 000	−27 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	3 000	3 000
Financial Balance	−1 000	−3 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	−57 000	−12 025 000	−26 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 120 000	36 120 000	48 120 000	48 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 120 000	36 120 000	48 120 000	48 120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 120 000	36 120 000	48 120 000	48 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	119 000	43 000	65 000
Total Current Assets	172 000	119 000	43 000	65 000
Total Assets	36 292 000	36 239 000	48 163 000	48 185 000
Total Equity	36 283 000	36 030 000	48 055 000	48 081 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	209 000	106 000	103 000
Creditors	9 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	0	1 000	0
Total Equity and Debt	36 292 000	36 239 000	48 163 000	48 185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,16 %	−33,37 %	−0,05 %	−0,08 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,11	-	43	-
Quick Ratio	19,11	-	43	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-