TURSØSTRE AS

0862 OSLO

Finances

Share Ownership

Return on Equity

36,32 %

Current Ratio

4,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 000	214 000	108 000	94 000
Net Income	154 000	112 000	69 000	41 000
Total Assets	542 000	455 000	386 000	298 000
Total Equity	424 000	269 000	157 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 000	214 000	108 000	94 000
Expenditure	21 000	70 000	20 000	42 000
Operating Profit	198 000	143 000	89 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	198 000	143 000	89 000	52 000
Tax	44 000	32 000	19 000	12 000
Net Income	154 000	112 000	69 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	542 000	455 000	386 000	298 000
Total Assets	542 000	455 000	386 000	298 000
Total Retained Equity	0	239 000	0	58 000
Total Equity	424 000	269 000	157 000	88 000
Total Long-Term Debt	0	160 000	208 000	195 000
Total Current Debt	119 000	25 000	20 000	15 000
Total Equity and Debt	542 000	455 000	386 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	219 000	214 000	108 000	94 000
Other Income	0	0	0	0
Revenue	219 000	214 000	108 000	94 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	70 000	20 000	42 000
Operating Profit	198 000	143 000	89 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	154 000	112 000	69 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	542 000	455 000	386 000	298 000
Total Current Assets	542 000	455 000	386 000	298 000
Total Assets	542 000	455 000	386 000	298 000
Total Equity	424 000	269 000	157 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	160 000	208 000	195 000
Creditors	0	0	0	0
Unpaid Taxes	−1 000	25 000	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	76 000	0	0	0
Total Current Debt	119 000	25 000	20 000	15 000
Total Equity and Debt	542 000	455 000	386 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,32 %	41,64 %	43,95 %	46,59 %
Debt-to-Equity Ratio	0	0,59	1,32	2,22
Operating Profit Margin	90,41 %	66,82 %	82,41 %	56,38 %
Current Ratio	4,55	18,2	19,3	19,87
Quick Ratio	4,55	18,2	19,3	19,87
Equity Ratio	0,78	0,59	0,41	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %