KNUT SVEEN CONSULT AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

57,59 %

Current Ratio

4,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 126 000	3 295 000	2 203 000	1 982 000
Net Income	823 000	1 668 000	1 022 000	884 000
Total Assets	1 856 000	1 333 000	3 814 000	2 672 000
Total Equity	1 429 000	606 000	3 288 000	2 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 126 000	3 295 000	2 203 000	1 982 000
Expenditure	1 046 000	1 198 000	932 000	946 000
Operating Profit	1 080 000	2 097 000	1 271 000	1 036 000
Financial Income	10 000	35 000	34 000	80 000
Financial Costs	27 000	0	0	1 000
Financial Balance	−17 000	35 000	34 000	79 000
Earnings Before Tax	1 063 000	2 132 000	1 305 000	1 116 000
Tax	240 000	463 000	283 000	231 000
Net Income	823 000	1 668 000	1 022 000	884 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	5 000	0	295 000
Total Current Assets	1 852 000	1 328 000	3 814 000	2 378 000
Total Assets	1 856 000	1 333 000	3 814 000	2 672 000
Total Retained Equity	1 294 000	471 000	3 138 000	2 116 000
Total Equity	1 429 000	606 000	3 288 000	2 266 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	426 000	727 000	526 000	405 000
Total Equity and Debt	1 856 000	1 333 000	3 814 000	2 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 126 000	3 295 000	2 203 000	1 982 000
Other Income	0	0	0	1 000
Revenue	2 126 000	3 295 000	2 203 000	1 982 000
Cost of Goods Sold	0	0	0	0
Salary Costs	844 000	935 000	741 000	744 000
Depreciation	0	0	4 000	9 000
Impairment	0	0	0	0
Expenditure	1 046 000	1 198 000	932 000	946 000
Operating Profit	1 080 000	2 097 000	1 271 000	1 036 000
Financial Income	10 000	35 000	34 000	80 000
Financial Costs	27 000	0	0	1 000
Financial Balance	−17 000	35 000	34 000	79 000
Dividends	0	4 335 000	0	0
Net Income	823 000	1 668 000	1 022 000	884 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	0	0	0	4 000
Total Fiancial Fixed Assets	0	0	0	290 000
Total Fixed Assets	3 000	5 000	0	295 000
Stock	0	0	0	0
Total Investments	100 000	126 000	0	0
Cash, Bank	1 682 000	935 000	3 691 000	2 328 000
Total Current Assets	1 852 000	1 328 000	3 814 000	2 378 000
Total Assets	1 856 000	1 333 000	3 814 000	2 672 000
Total Equity	1 429 000	606 000	3 288 000	2 266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	7 000	44 000	2 000	1 000
Unpaid Taxes	97 000	114 000	108 000	99 000
Dividends	0	4 335 000	0	0
Other Current Debt	83 000	100 000	132 000	75 000
Total Current Debt	426 000	727 000	526 000	405 000
Total Equity and Debt	1 856 000	1 333 000	3 814 000	2 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,59 %	275,25 %	31,08 %	39,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,8 %	63,64 %	57,69 %	52,27 %
Current Ratio	4,35	1,83	7,25	5,87
Quick Ratio	4,35	1,83	7,25	5,87
Equity Ratio	0,77	0,45	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %