TAIGA FIX AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

28,99 %

Current Ratio

3,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 519 000	2 463 000	2 149 000	3 817 000
Net Income	766 000	−2 000	198 000	802 000
Total Assets	3 711 000	2 238 000	2 319 000	2 375 000
Total Equity	2 642 000	1 876 000	1 878 000	1 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 519 000	2 463 000	2 149 000	3 817 000
Expenditure	4 534 000	2 465 000	1 894 000	2 790 000
Operating Profit	985 000	−2 000	255 000	1 026 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	5 000	0	2 000	1 000
Financial Balance	−4 000	0	−1 000	1 000
Earnings Before Tax	981 000	−2 000	255 000	1 028 000
Tax	216 000	−1 000	56 000	226 000
Net Income	766 000	−2 000	198 000	802 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	44 000	51 000	117 000
Total Current Assets	3 635 000	2 194 000	2 268 000	2 258 000
Total Assets	3 711 000	2 238 000	2 319 000	2 375 000
Total Retained Equity	2 612 000	1 846 000	1 848 000	1 650 000
Total Equity	2 642 000	1 876 000	1 878 000	1 680 000
Total Long-Term Debt	0	4 000	5 000	5 000
Total Current Debt	1 069 000	358 000	436 000	691 000
Total Equity and Debt	3 711 000	2 238 000	2 319 000	2 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 519 000	2 463 000	2 149 000	3 817 000
Other Income	0	0	0	0
Revenue	5 519 000	2 463 000	2 149 000	3 817 000
Cost of Goods Sold	429 000	351 000	169 000	190 000
Salary Costs	3 650 000	1 859 000	1 510 000	2 403 000
Depreciation	7 000	7 000	7 000	5 000
Impairment	0	0	0	0
Expenditure	4 534 000	2 465 000	1 894 000	2 790 000
Operating Profit	985 000	−2 000	255 000	1 026 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	5 000	0	2 000	1 000
Financial Balance	−4 000	0	−1 000	1 000
Dividends	0	0	0	100 000
Net Income	766 000	−2 000	198 000	802 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	44 000	51 000	58 000
Total Tangible Assets	57 000	44 000	51 000	58 000
Total Fiancial Fixed Assets	0	0	0	58 000
Total Fixed Assets	76 000	44 000	51 000	117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 022 000	2 055 000	2 195 000	2 134 000
Total Current Assets	3 635 000	2 194 000	2 268 000	2 258 000
Total Assets	3 711 000	2 238 000	2 319 000	2 375 000
Total Equity	2 642 000	1 876 000	1 878 000	1 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	5 000	5 000
Creditors	17 000	19 000	7 000	23 000
Unpaid Taxes	536 000	161 000	185 000	226 000
Dividends	0	0	0	100 000
Other Current Debt	277 000	178 000	188 000	118 000
Total Current Debt	1 069 000	358 000	436 000	691 000
Total Equity and Debt	3 711 000	2 238 000	2 319 000	2 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,99 %	−0,11 %	10,54 %	47,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,85 %	−0,08 %	11,87 %	26,88 %
Current Ratio	3,4	6,13	5,2	3,27
Quick Ratio	3,4	6,13	5,2	3,27
Equity Ratio	0,71	0,84	0,81	0,71
Gross Profit Margin	92,23 %	85,75 %	92,14 %	95,02 %