FAUSKE HANDELSEIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

5,68 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 113 000	5 738 000	6 232 000	5 616 000
Net Income	3 651 000	3 163 000	3 579 000	3 088 000
Total Assets	71 140 000	70 199 000	70 196 000	67 726 000
Total Equity	64 266 000	64 068 000	63 794 000	63 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 113 000	5 738 000	6 232 000	5 616 000
Expenditure	1 758 000	1 807 000	1 844 000	1 828 000
Operating Profit	4 355 000	3 931 000	4 387 000	3 787 000
Financial Income	327 000	124 000	203 000	172 000
Financial Costs	0	0	1 000	0
Financial Balance	327 000	124 000	202 000	172 000
Earnings Before Tax	4 681 000	4 055 000	4 589 000	3 959 000
Tax	1 030 000	892 000	1 010 000	871 000
Net Income	3 651 000	3 163 000	3 579 000	3 088 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 390 000	68 495 000	64 185 000	64 953 000
Total Current Assets	3 750 000	1 703 000	6 010 000	2 773 000
Total Assets	71 140 000	70 199 000	70 196 000	67 726 000
Total Retained Equity	27 294 000	27 096 000	26 822 000	26 458 000
Total Equity	64 266 000	64 068 000	63 794 000	63 430 000
Total Long-Term Debt	2 243 000	2 187 000	2 110 000	2 006 000
Total Current Debt	4 631 000	3 944 000	4 292 000	2 290 000
Total Equity and Debt	71 140 000	70 199 000	70 196 000	67 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 113 000	5 738 000	6 232 000	5 616 000
Other Income	0	0	0	0
Revenue	6 113 000	5 738 000	6 232 000	5 616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 219 000	1 218 000	1 213 000	1 205 000
Impairment	0	0	0	0
Expenditure	1 758 000	1 807 000	1 844 000	1 828 000
Operating Profit	4 355 000	3 931 000	4 387 000	3 787 000
Financial Income	327 000	124 000	203 000	172 000
Financial Costs	0	0	1 000	0
Financial Balance	327 000	124 000	202 000	172 000
Dividends	0	0	0	0
Net Income	3 651 000	3 163 000	3 579 000	3 088 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 628 000	56 754 000	57 860 000	58 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 628 000	56 754 000	57 860 000	58 544 000
Total Fiancial Fixed Assets	11 762 000	11 741 000	6 326 000	6 409 000
Total Fixed Assets	67 390 000	68 495 000	64 185 000	64 953 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 750 000	1 703 000	6 010 000	2 773 000
Total Assets	71 140 000	70 199 000	70 196 000	67 726 000
Total Equity	64 266 000	64 068 000	63 794 000	63 430 000
Short-Term Group Debt	4 591 000	3 931 000	4 274 000	2 089 000
Total Long-Term Debt	2 243 000	2 187 000	2 110 000	2 006 000
Creditors	32 000	6 000	11 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	4 631 000	3 944 000	4 292 000	2 290 000
Total Equity and Debt	71 140 000	70 199 000	70 196 000	67 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,68 %	4,94 %	5,61 %	4,87 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	71,24 %	68,51 %	70,39 %	67,43 %
Current Ratio	0,81	0,43	1,4	1,21
Quick Ratio	0,81	0,43	1,4	1,21
Equity Ratio	0,9	0,91	0,91	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %