BOBIL EIENDOM FAUSKE AS

8210 FAUSKE

Finances

Share Ownership

Return on Equity

7,1 %

Current Ratio

11,04

Debt-to-Equity Ratio

18,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 282 000	1 260 000	1 238 000
Net Income	51 000	472 000	465 000	405 000
Total Assets	14 751 000	8 279 000	9 198 000	8 875 000
Total Equity	718 000	695 000	675 000	648 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 282 000	1 260 000	1 238 000
Expenditure	738 000	386 000	333 000	391 000
Operating Profit	589 000	895 000	927 000	847 000
Financial Income	52 000	7 000	4 000	21 000
Financial Costs	575 000	297 000	335 000	349 000
Financial Balance	−523 000	−290 000	−331 000	−328 000
Earnings Before Tax	66 000	605 000	596 000	519 000
Tax	14 000	133 000	131 000	114 000
Net Income	51 000	472 000	465 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 805 000	7 054 000	7 325 000	7 596 000
Total Current Assets	7 946 000	1 225 000	1 873 000	1 280 000
Total Assets	14 751 000	8 279 000	9 198 000	8 875 000
Total Retained Equity	342 000	319 000	299 000	272 000
Total Equity	718 000	695 000	675 000	648 000
Total Long-Term Debt	13 313 000	6 896 000	7 023 000	7 255 000
Total Current Debt	720 000	688 000	1 501 000	972 000
Total Equity and Debt	14 751 000	8 279 000	9 198 000	8 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 327 000	1 282 000	1 260 000	1 238 000
Other Income	0	0	0	0
Revenue	1 327 000	1 282 000	1 260 000	1 238 000
Cost of Goods Sold	56 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	249 000	271 000	271 000	289 000
Impairment	0	0	0	0
Expenditure	738 000	386 000	333 000	391 000
Operating Profit	589 000	895 000	927 000	847 000
Financial Income	52 000	7 000	4 000	21 000
Financial Costs	575 000	297 000	335 000	349 000
Financial Balance	−523 000	−290 000	−331 000	−328 000
Dividends	0	0	0	0
Net Income	51 000	472 000	465 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 805 000	7 054 000	7 325 000	7 596 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 805 000	7 054 000	7 325 000	7 596 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 805 000	7 054 000	7 325 000	7 596 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 941 000	316 000	1 382 000	27 000
Total Current Assets	7 946 000	1 225 000	1 873 000	1 280 000
Total Assets	14 751 000	8 279 000	9 198 000	8 875 000
Total Equity	718 000	695 000	675 000	648 000
Short-Term Group Debt	36 000	579 000	648 000	545 000
Total Long-Term Debt	13 313 000	6 896 000	7 023 000	7 255 000
Creditors	71 000	18 000	115 000	33 000
Unpaid Taxes	25 000	0	16 000	76 000
Dividends	0	0	0	0
Other Current Debt	587 000	91 000	721 000	318 000
Total Current Debt	720 000	688 000	1 501 000	972 000
Total Equity and Debt	14 751 000	8 279 000	9 198 000	8 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,1 %	67,91 %	68,89 %	62,5 %
Debt-to-Equity Ratio	18,54	9,92	10,4	11,2
Operating Profit Margin	44,39 %	69,81 %	73,57 %	68,42 %
Current Ratio	11,04	1,78	1,25	1,32
Quick Ratio	11,04	1,78	1,25	1,32
Equity Ratio	0,05	0,08	0,07	0,07
Gross Profit Margin	95,78 %	100 %	100 %	100 %