EIKVEIEN EIENDOM AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

16,43 %

Current Ratio

2,34

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 898 000	866 000	463 000	437 000
Net Income	1 108 000	167 000	44 000	70 000
Total Assets	21 162 000	21 189 000	16 037 000	9 502 000
Total Equity	6 745 000	3 038 000	2 870 000	2 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 898 000	866 000	463 000	437 000
Expenditure	1 033 000	356 000	237 000	196 000
Operating Profit	1 865 000	509 000	225 000	241 000
Financial Income	14 000	0	0	30 000
Financial Costs	459 000	295 000	169 000	180 000
Financial Balance	−445 000	−295 000	−169 000	−150 000
Earnings Before Tax	1 420 000	214 000	57 000	90 000
Tax	313 000	47 000	13 000	20 000
Net Income	1 108 000	167 000	44 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 691 000	21 086 000	13 579 000	9 361 000
Total Current Assets	1 471 000	103 000	2 458 000	141 000
Total Assets	21 162 000	21 189 000	16 037 000	9 502 000
Total Retained Equity	1 474 000	367 000	199 000	155 000
Total Equity	6 745 000	3 038 000	2 870 000	2 826 000
Total Long-Term Debt	13 787 000	17 892 000	13 043 000	6 625 000
Total Current Debt	629 000	260 000	123 000	51 000
Total Equity and Debt	21 162 000	21 189 000	16 037 000	9 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 090 000	0	0	0
Other Income	1 808 000	866 000	463 000	437 000
Revenue	2 898 000	866 000	463 000	437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 033 000	356 000	237 000	196 000
Operating Profit	1 865 000	509 000	225 000	241 000
Financial Income	14 000	0	0	30 000
Financial Costs	459 000	295 000	169 000	180 000
Financial Balance	−445 000	−295 000	−169 000	−150 000
Dividends	0	0	0	0
Net Income	1 108 000	167 000	44 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 074 000	19 966 000	13 279 000	8 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 074 000	19 966 000	13 279 000	8 261 000
Total Fiancial Fixed Assets	1 617 000	1 120 000	300 000	1 100 000
Total Fixed Assets	19 691 000	21 086 000	13 579 000	9 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 451 000	78 000	2 458 000	141 000
Total Current Assets	1 471 000	103 000	2 458 000	141 000
Total Assets	21 162 000	21 189 000	16 037 000	9 502 000
Total Equity	6 745 000	3 038 000	2 870 000	2 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 787 000	17 892 000	13 043 000	6 625 000
Creditors	150 000	56 000	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	167 000	157 000	104 000	28 000
Total Current Debt	629 000	260 000	123 000	51 000
Total Equity and Debt	21 162 000	21 189 000	16 037 000	9 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,43 %	5,5 %	1,53 %	2,48 %
Debt-to-Equity Ratio	2,04	5,89	4,54	2,34
Operating Profit Margin	64,35 %	58,78 %	48,6 %	55,15 %
Current Ratio	2,34	0,4	19,98	2,76
Quick Ratio	2,34	0,4	19,98	2,76
Equity Ratio	0,32	0,14	0,18	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %