ICARUS AS

1344 HASLUM

Finances

Return on Equity

0,07 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	4 000	4 000	4 000
Net Income	1 000	1 000	1 369 000	1 000
Total Assets	2 203 000	2 202 000	2 201 000	832 000
Total Equity	1 396 000	1 396 000	1 395 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	4 000	4 000	4 000
Expenditure	2 000	3 000	3 000	3 000
Operating Profit	1 000	1 000	1 000	1 000
Financial Income	0	0	1 369 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 369 000	0
Earnings Before Tax	1 000	1 000	1 370 000	1 000
Tax	0	0	0	0
Net Income	1 000	1 000	1 369 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 199 000	2 199 000	2 199 000	830 000
Total Current Assets	4 000	3 000	2 000	2 000
Total Assets	2 203 000	2 202 000	2 201 000	832 000
Total Retained Equity	1 366 000	1 366 000	1 365 000	−5 000
Total Equity	1 396 000	1 396 000	1 395 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	807 000	806 000	806 000	806 000
Total Equity and Debt	2 203 000	2 202 000	2 201 000	832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	4 000	4 000	4 000
Other Income	0	0	0	0
Revenue	2 000	4 000	4 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	3 000	3 000	3 000
Operating Profit	1 000	1 000	1 000	1 000
Financial Income	0	0	1 369 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 369 000	0
Dividends	0	0	0	0
Net Income	1 000	1 000	1 369 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 199 000	2 199 000	2 199 000	830 000
Total Fixed Assets	2 199 000	2 199 000	2 199 000	830 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	3 000	3 000	2 000
Total Current Assets	4 000	3 000	2 000	2 000
Total Assets	2 203 000	2 202 000	2 201 000	832 000
Total Equity	1 396 000	1 396 000	1 395 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	806 000	806 000	806 000	806 000
Total Current Debt	807 000	806 000	806 000	806 000
Total Equity and Debt	2 203 000	2 202 000	2 201 000	832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,07 %	0,07 %	98,14 %	4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	25 %	25 %	25 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,63	0,63	0,63	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %