BYGGMESTER KRISTOFFER MJAALAND AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

318,97 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 330 000	2 708 000	3 082 000	2 575 000
Net Income	370 000	157 000	359 000	240 000
Total Assets	859 000	595 000	816 000	645 000
Total Equity	116 000	87 000	142 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 330 000	2 708 000	3 082 000	2 575 000
Expenditure	1 857 000	2 506 000	2 622 000	2 267 000
Operating Profit	474 000	201 000	461 000	307 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	474 000	201 000	460 000	307 000
Tax	104 000	44 000	101 000	68 000
Net Income	370 000	157 000	359 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	17 000	22 000
Total Current Assets	859 000	581 000	799 000	623 000
Total Assets	859 000	595 000	816 000	645 000
Total Retained Equity	86 000	57 000	112 000	117 000
Total Equity	116 000	87 000	142 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	742 000	509 000	674 000	503 000
Total Equity and Debt	859 000	595 000	816 000	645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 330 000	2 708 000	3 082 000	2 575 000
Other Income	0	0	0	0
Revenue	2 330 000	2 708 000	3 082 000	2 575 000
Cost of Goods Sold	751 000	1 432 000	1 537 000	1 055 000
Salary Costs	800 000	796 000	791 000	967 000
Depreciation	14 000	3 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	1 857 000	2 506 000	2 622 000	2 267 000
Operating Profit	474 000	201 000	461 000	307 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	340 000	100 000	358 000	200 000
Net Income	370 000	157 000	359 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	17 000	22 000
Total Tangible Assets	0	14 000	17 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	17 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	829 000	433 000	562 000	427 000
Total Current Assets	859 000	581 000	799 000	623 000
Total Assets	859 000	595 000	816 000	645 000
Total Equity	116 000	87 000	142 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	84 000	50 000	14 000
Unpaid Taxes	125 000	87 000	82 000	135 000
Dividends	340 000	100 000	358 000	200 000
Other Current Debt	83 000	194 000	82 000	87 000
Total Current Debt	742 000	509 000	674 000	503 000
Total Equity and Debt	859 000	595 000	816 000	645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	318,97 %	180,46 %	252,82 %	170,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,34 %	7,42 %	14,96 %	11,92 %
Current Ratio	1,16	1,14	1,19	1,24
Quick Ratio	1,16	1,14	1,19	1,24
Equity Ratio	0,14	0,15	0,17	0,22
Gross Profit Margin	67,77 %	47,12 %	50,13 %	59,03 %