HAMMER SKOGTJENESTER AS

7630 ÅSEN

Finances

Share Ownership

Return on Equity

7,3 %

Current Ratio

0,69

Debt-to-Equity Ratio

5,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 196 000	1 377 000	1 655 000
Net Income	10 000	−98 000	149 000	262 000
Total Assets	1 053 000	1 121 000	1 067 000	1 129 000
Total Equity	137 000	127 000	226 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 196 000	1 377 000	1 655 000
Expenditure	1 293 000	1 220 000	1 135 000	1 330 000
Operating Profit	16 000	−24 000	242 000	325 000
Financial Income	0	0	0	0
Financial Costs	55 000	50 000	51 000	53 000
Financial Balance	−55 000	−50 000	−51 000	−53 000
Earnings Before Tax	−39 000	−74 000	191 000	272 000
Tax	−49 000	24 000	42 000	10 000
Net Income	10 000	−98 000	149 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	909 000	1 005 000	923 000	952 000
Total Current Assets	144 000	116 000	145 000	177 000
Total Assets	1 053 000	1 121 000	1 067 000	1 129 000
Total Retained Equity	97 000	87 000	186 000	37 000
Total Equity	137 000	127 000	226 000	77 000
Total Long-Term Debt	708 000	812 000	746 000	761 000
Total Current Debt	208 000	182 000	96 000	291 000
Total Equity and Debt	1 053 000	1 121 000	1 067 000	1 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 308 000	1 182 000	1 336 000	1 696 000
Other Income	0	13 000	41 000	−41 000
Revenue	1 308 000	1 196 000	1 377 000	1 655 000
Cost of Goods Sold	11 000	27 000	124 000	123 000
Salary Costs	527 000	600 000	584 000	561 000
Depreciation	121 000	108 000	100 000	71 000
Impairment	0	0	0	0
Expenditure	1 293 000	1 220 000	1 135 000	1 330 000
Operating Profit	16 000	−24 000	242 000	325 000
Financial Income	0	0	0	0
Financial Costs	55 000	50 000	51 000	53 000
Financial Balance	−55 000	−50 000	−51 000	−53 000
Dividends	0	0	0	0
Net Income	10 000	−98 000	149 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	62 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	831 000	915 000	890 000	914 000
Fixtures	22 000	27 000	32 000	37 000
Total Tangible Assets	854 000	943 000	923 000	952 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	909 000	1 005 000	923 000	952 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	60 000	29 000	140 000
Total Current Assets	144 000	116 000	145 000	177 000
Total Assets	1 053 000	1 121 000	1 067 000	1 129 000
Total Equity	137 000	127 000	226 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	708 000	812 000	746 000	761 000
Creditors	18 000	21 000	−2 000	161 000
Unpaid Taxes	52 000	82 000	48 000	29 000
Dividends	0	0	0	0
Other Current Debt	138 000	79 000	49 000	101 000
Total Current Debt	208 000	182 000	96 000	291 000
Total Equity and Debt	1 053 000	1 121 000	1 067 000	1 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,3 %	−77,17 %	65,93 %	340,26 %
Debt-to-Equity Ratio	5,17	6,39	3,3	9,88
Operating Profit Margin	1,22 %	−2,01 %	17,57 %	19,64 %
Current Ratio	0,69	0,64	1,51	0,61
Quick Ratio	0,69	0,64	1,51	0,61
Equity Ratio	0,13	0,11	0,21	0,07
Gross Profit Margin	99,16 %	97,74 %	90,99 %	92,57 %