AVE EIENDOM AS

3115 TØNSBERG

Finances

Share Ownership

Return on Equity

0,32 %

Current Ratio

323,75

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	462 000	210 000	210 000
Net Income	14 000	242 000	42 000	37 000
Total Assets	6 366 000	5 846 000	5 189 000	5 165 000
Total Equity	4 362 000	2 848 000	2 606 000	2 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	462 000	210 000	210 000
Expenditure	89 000	84 000	72 000	63 000
Operating Profit	144 000	377 000	138 000	147 000
Financial Income	3 000	4 000	1 000	1 000
Financial Costs	129 000	72 000	85 000	100 000
Financial Balance	−126 000	−68 000	−84 000	−99 000
Earnings Before Tax	18 000	310 000	54 000	48 000
Tax	4 000	68 000	12 000	10 000
Net Income	14 000	242 000	42 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 070 000	5 070 000	4 402 000	4 402 000
Total Current Assets	1 295 000	776 000	786 000	763 000
Total Assets	6 366 000	5 846 000	5 189 000	5 165 000
Total Retained Equity	362 000	348 000	106 000	64 000
Total Equity	4 362 000	2 848 000	2 606 000	2 564 000
Total Long-Term Debt	2 000 000	2 910 000	2 550 000	2 550 000
Total Current Debt	4 000	88 000	32 000	51 000
Total Equity and Debt	6 366 000	5 846 000	5 189 000	5 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	300 000	0	210 000
Other Income	233 000	162 000	210 000	0
Revenue	233 000	462 000	210 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	84 000	72 000	63 000
Operating Profit	144 000	377 000	138 000	147 000
Financial Income	3 000	4 000	1 000	1 000
Financial Costs	129 000	72 000	85 000	100 000
Financial Balance	−126 000	−68 000	−84 000	−99 000
Dividends	0	0	0	0
Net Income	14 000	242 000	42 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 070 000	5 070 000	4 402 000	4 402 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 070 000	5 070 000	4 402 000	4 402 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 070 000	5 070 000	4 402 000	4 402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	777 000	258 000	286 000	263 000
Total Current Assets	1 295 000	776 000	786 000	763 000
Total Assets	6 366 000	5 846 000	5 189 000	5 165 000
Total Equity	4 362 000	2 848 000	2 606 000	2 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	2 910 000	2 550 000	2 550 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	20 000	20 000	40 000
Total Current Debt	4 000	88 000	32 000	51 000
Total Equity and Debt	6 366 000	5 846 000	5 189 000	5 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	8,5 %	1,61 %	1,44 %
Debt-to-Equity Ratio	0,46	1,02	0,98	0,99
Operating Profit Margin	61,8 %	81,6 %	65,71 %	70 %
Current Ratio	323,75	8,82	24,56	14,96
Quick Ratio	323,75	8,82	24,56	14,96
Equity Ratio	0,69	0,49	0,5	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %