IG CONSULT AS

7053 RANHEIM

Finances

Share Ownership

Return on Equity

−3,2 %

Current Ratio

136

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	2 000	12 000	90 000
Net Income	−13 000	−24 000	−9 000	50 000
Total Assets	408 000	413 000	443 000	482 000
Total Equity	406 000	419 000	443 000	452 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	2 000	12 000	90 000
Expenditure	28 000	26 000	21 000	25 000
Operating Profit	−13 000	−24 000	−9 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−13 000	−24 000	−9 000	64 000
Tax	0	0	0	14 000
Net Income	−13 000	−24 000	−9 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	408 000	413 000	443 000	482 000
Total Assets	408 000	413 000	443 000	482 000
Total Retained Equity	386 000	399 000	423 000	432 000
Total Equity	406 000	419 000	443 000	452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	−6 000	1 000	30 000
Total Equity and Debt	408 000	413 000	443 000	482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	0	12 000	90 000
Other Income	6 000	2 000	0	0
Revenue	15 000	2 000	12 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	26 000	21 000	25 000
Operating Profit	−13 000	−24 000	−9 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−13 000	−24 000	−9 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	413 000	439 000	476 000
Total Current Assets	408 000	413 000	443 000	482 000
Total Assets	408 000	413 000	443 000	482 000
Total Equity	406 000	419 000	443 000	452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	−6 000	0	15 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	3 000	−6 000	1 000	30 000
Total Equity and Debt	408 000	413 000	443 000	482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,2 %	−5,73 %	−2,03 %	11,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−86,67 %	−1 200 %	−75 %	72,22 %
Current Ratio	136	−68,83	443	16,07
Quick Ratio	136	−68,83	443	16,07
Equity Ratio	1	1,01	1	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %