company

LADDERUDTUNET AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

45,15 %

Current Ratio

2,2

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 831 000	342 000	15 202 000	93 000
Net Income	958 000	−112 000	2 744 000	−567 000
Total Assets	5 673 000	5 862 000	3 909 000	5 638 000
Total Equity	2 122 000	1 164 000	1 275 000	−1 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 831 000	342 000	15 202 000	93 000
Expenditure	5 333 000	363 000	11 952 000	373 000
Operating Profit	1 498 000	−21 000	3 250 000	−279 000
Financial Income	1 000	1 000	3 000	0
Financial Costs	299 000	92 000	166 000	288 000
Financial Balance	−298 000	−91 000	−163 000	−288 000
Earnings Before Tax	1 199 000	−112 000	3 086 000	−567 000
Tax	241 000	0	342 000	0
Net Income	958 000	−112 000	2 744 000	−567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	2 871 000	0	0
Total Current Assets	5 623 000	2 991 000	3 909 000	5 638 000
Total Assets	5 673 000	5 862 000	3 909 000	5 638 000
Total Retained Equity	2 092 000	1 134 000	1 245 000	−1 499 000
Total Equity	2 122 000	1 164 000	1 275 000	−1 469 000
Total Long-Term Debt	1 000 000	1 748 000	2 350 000	2 350 000
Total Current Debt	2 552 000	2 951 000	283 000	4 757 000
Total Equity and Debt	5 673 000	5 862 000	3 909 000	5 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 831 000	0	15 123 000	0
Other Income	0	342 000	79 000	93 000
Revenue	6 831 000	342 000	15 202 000	93 000
Cost of Goods Sold	5 066 000	0	11 612 000	0
Salary Costs	0	0	0	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 333 000	363 000	11 952 000	373 000
Operating Profit	1 498 000	−21 000	3 250 000	−279 000
Financial Income	1 000	1 000	3 000	0
Financial Costs	299 000	92 000	166 000	288 000
Financial Balance	−298 000	−91 000	−163 000	−288 000
Dividends	0	0	0	0
Net Income	958 000	−112 000	2 744 000	−567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 000	2 871 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 000	2 871 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	2 871 000	0	0
Stock	5 192 000	2 631 000	0	5 566 000
Total Investments	0	0	0	0
Cash, Bank	432 000	360 000	3 909 000	8 000
Total Current Assets	5 623 000	2 991 000	3 909 000	5 638 000
Total Assets	5 673 000	5 862 000	3 909 000	5 638 000
Total Equity	2 122 000	1 164 000	1 275 000	−1 469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	1 748 000	2 350 000	2 350 000
Creditors	42 000	293 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	−59 000	0
Total Current Debt	2 552 000	2 951 000	283 000	4 757 000
Total Equity and Debt	5 673 000	5 862 000	3 909 000	5 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,15 %	−9,62 %	215,22 %	38,6 %
Debt-to-Equity Ratio	0,47	1,5	1,84	−1,6
Operating Profit Margin	21,93 %	−6,14 %	21,38 %	−300 %
Current Ratio	2,2	1,01	13,81	1,19
Quick Ratio	−2,13	9,35	13,81	−6,97
Equity Ratio	0,37	0,2	0,33	−0,26
Gross Profit Margin	25,84 %	100 %	23,62 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English