MURER EKSPERT AS

0576 OSLO

Finances

Share Ownership

Return on Equity

29,55 %

Current Ratio

4,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 304 000	173 000	4 312 000
Net Income	349 000	224 000	−866 000	1 166 000
Total Assets	1 496 000	1 126 000	1 118 000	2 730 000
Total Equity	1 181 000	832 000	608 000	1 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 304 000	173 000	4 312 000
Expenditure	1 505 000	1 077 000	1 314 000	2 804 000
Operating Profit	351 000	226 000	−1 141 000	1 508 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	13 000	22 000
Financial Balance	−1 000	−3 000	−13 000	−22 000
Earnings Before Tax	349 000	224 000	−1 154 000	1 486 000
Tax	0	0	−287 000	320 000
Net Income	349 000	224 000	−866 000	1 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	94 000	132 000	170 000
Total Current Assets	1 440 000	1 032 000	986 000	2 560 000
Total Assets	1 496 000	1 126 000	1 118 000	2 730 000
Total Retained Equity	1 151 000	802 000	578 000	1 444 000
Total Equity	1 181 000	832 000	608 000	1 474 000
Total Long-Term Debt	0	19 000	52 000	86 000
Total Current Debt	315 000	274 000	458 000	1 170 000
Total Equity and Debt	1 496 000	1 126 000	1 118 000	2 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 856 000	1 300 000	171 000	4 312 000
Other Income	0	4 000	2 000	0
Revenue	1 856 000	1 304 000	173 000	4 312 000
Cost of Goods Sold	254 000	161 000	163 000	224 000
Salary Costs	944 000	560 000	791 000	2 172 000
Depreciation	38 000	38 000	38 000	46 000
Impairment	0	0	0	0
Expenditure	1 505 000	1 077 000	1 314 000	2 804 000
Operating Profit	351 000	226 000	−1 141 000	1 508 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	13 000	22 000
Financial Balance	−1 000	−3 000	−13 000	−22 000
Dividends	0	0	0	0
Net Income	349 000	224 000	−866 000	1 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	94 000	132 000	170 000
Total Tangible Assets	56 000	94 000	132 000	170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	94 000	132 000	170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	542 000	291 000	53 000	532 000
Total Current Assets	1 440 000	1 032 000	986 000	2 560 000
Total Assets	1 496 000	1 126 000	1 118 000	2 730 000
Total Equity	1 181 000	832 000	608 000	1 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	19 000	52 000	86 000
Creditors	45 000	30 000	31 000	49 000
Unpaid Taxes	196 000	62 000	74 000	628 000
Dividends	0	0	0	0
Other Current Debt	74 000	183 000	353 000	175 000
Total Current Debt	315 000	274 000	458 000	1 170 000
Total Equity and Debt	1 496 000	1 126 000	1 118 000	2 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,55 %	26,92 %	−142,43 %	79,1 %
Debt-to-Equity Ratio	0	0,02	0,09	0,06
Operating Profit Margin	18,91 %	17,33 %	−659,54 %	34,97 %
Current Ratio	4,57	3,77	2,15	2,19
Quick Ratio	4,57	3,77	2,15	2,19
Equity Ratio	0,79	0,74	0,54	0,54
Gross Profit Margin	86,31 %	87,65 %	5,78 %	94,81 %