JT EIENDOM AS

5119 ULSET

Finances

Share Ownership

Return on Equity

−75,17 %

Current Ratio

0,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	265 000	420 000	436 000	555 000
Net Income	−330 000	104 000	80 000	195 000
Total Assets	3 533 000	6 041 000	6 071 000	6 071 000
Total Equity	439 000	769 000	665 000	585 000

Income (NOK)	2022	2021	2020	2019
Revenue	265 000	420 000	436 000	555 000
Expenditure	618 000	215 000	255 000	200 000
Operating Profit	−353 000	204 000	181 000	354 000
Financial Income	0	0	0	0
Financial Costs	43 000	71 000	78 000	105 000
Financial Balance	−43 000	−71 000	−78 000	−105 000
Earnings Before Tax	−396 000	133 000	103 000	250 000
Tax	−67 000	29 000	23 000	55 000
Net Income	−330 000	104 000	80 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 201 000	5 795 000	5 856 000	5 918 000
Total Current Assets	1 332 000	246 000	215 000	154 000
Total Assets	3 533 000	6 041 000	6 071 000	6 071 000
Total Retained Equity	409 000	739 000	635 000	555 000
Total Equity	439 000	769 000	665 000	585 000
Total Long-Term Debt	0	2 179 000	2 318 000	2 369 000
Total Current Debt	3 093 000	3 093 000	3 088 000	3 118 000
Total Equity and Debt	3 533 000	6 041 000	6 071 000	6 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	420 000	436 000	555 000
Other Income	265 000	0	0	0
Revenue	265 000	420 000	436 000	555 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	61 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	618 000	215 000	255 000	200 000
Operating Profit	−353 000	204 000	181 000	354 000
Financial Income	0	0	0	0
Financial Costs	43 000	71 000	78 000	105 000
Financial Balance	−43 000	−71 000	−78 000	−105 000
Dividends	0	0	0	0
Net Income	−330 000	104 000	80 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 201 000	5 795 000	5 856 000	5 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 201 000	5 795 000	5 856 000	5 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 201 000	5 795 000	5 856 000	5 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 317 000	226 000	193 000	58 000
Total Current Assets	1 332 000	246 000	215 000	154 000
Total Assets	3 533 000	6 041 000	6 071 000	6 071 000
Total Equity	439 000	769 000	665 000	585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 179 000	2 318 000	2 369 000
Creditors	3 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 090 000	3 075 000	3 075 000	3 075 000
Total Current Debt	3 093 000	3 093 000	3 088 000	3 118 000
Total Equity and Debt	3 533 000	6 041 000	6 071 000	6 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−75,17 %	13,52 %	12,03 %	33,33 %
Debt-to-Equity Ratio	0	2,83	3,49	4,05
Operating Profit Margin	−133,21 %	48,57 %	41,51 %	63,78 %
Current Ratio	0,43	0,08	0,07	0,05
Quick Ratio	0,43	0,08	0,07	0,05
Equity Ratio	0,12	0,13	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %