GWALLAND AS

4250 KOPERVIK

Finances

Return on Equity

32,69 %

Current Ratio

53,71

Debt-to-Equity Ratio

23,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 000	19 000	23 000	−11 000
Total Assets	1 264 000	1 647 000	1 627 000	1 554 000
Total Equity	52 000	36 000	16 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	10 000	8 000	11 000
Operating Profit	−12 000	−10 000	−8 000	−11 000
Financial Income	29 000	29 000	31 000	0
Financial Costs	0	0	0	0
Financial Balance	29 000	29 000	31 000	0
Earnings Before Tax	17 000	19 000	23 000	−11 000
Tax	0	0	0	0
Net Income	17 000	19 000	23 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	889 000	1 584 000	1 599 000	1 519 000
Total Current Assets	376 000	63 000	29 000	36 000
Total Assets	1 264 000	1 647 000	1 627 000	1 554 000
Total Retained Equity	22 000	6 000	−14 000	−37 000
Total Equity	52 000	36 000	16 000	−7 000
Total Long-Term Debt	1 205 000	1 605 000	1 605 000	1 555 000
Total Current Debt	7 000	6 000	6 000	6 000
Total Equity and Debt	1 264 000	1 647 000	1 627 000	1 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	10 000	8 000	11 000
Operating Profit	−12 000	−10 000	−8 000	−11 000
Financial Income	29 000	29 000	31 000	0
Financial Costs	0	0	0	0
Financial Balance	29 000	29 000	31 000	0
Dividends	0	0	0	0
Net Income	17 000	19 000	23 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	889 000	1 584 000	1 599 000	1 519 000
Total Fixed Assets	889 000	1 584 000	1 599 000	1 519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	376 000	63 000	29 000	36 000
Total Current Assets	376 000	63 000	29 000	36 000
Total Assets	1 264 000	1 647 000	1 627 000	1 554 000
Total Equity	52 000	36 000	16 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 205 000	1 605 000	1 605 000	1 555 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	7 000	6 000	6 000	6 000
Total Equity and Debt	1 264 000	1 647 000	1 627 000	1 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,69 %	52,78 %	143,75 %	157,14 %
Debt-to-Equity Ratio	23,17	44,58	100,31	−222,14
Operating Profit Margin	-	-	-	-
Current Ratio	53,71	10,5	4,83	6
Quick Ratio	53,71	10,5	4,83	6
Equity Ratio	0,04	0,02	0,01	−0
Gross Profit Margin	-	-	-	-