BUDALEN EIENDOM AS

4810 EYDEHAVN

Finances

Share Ownership

Return on Equity

3 %

Current Ratio

1,29

Debt-to-Equity Ratio

1,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	362 000	483 000	494 000	410 000
Net Income	56 000	19 000	44 000	200 000
Total Assets	9 287 000	6 479 000	5 168 000	5 433 000
Total Equity	1 867 000	1 811 000	1 792 000	1 748 000

Income (NOK)	2022	2021	2020	2019
Revenue	362 000	483 000	494 000	410 000
Expenditure	183 000	385 000	350 000	107 000
Operating Profit	179 000	97 000	144 000	303 000
Financial Income	0	0	0	0
Financial Costs	107 000	73 000	87 000	47 000
Financial Balance	−107 000	−73 000	−87 000	−47 000
Earnings Before Tax	72 000	24 000	57 000	256 000
Tax	16 000	5 000	13 000	56 000
Net Income	56 000	19 000	44 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 527 000	1 189 000	645 000	4 633 000
Total Current Assets	5 760 000	5 290 000	4 523 000	800 000
Total Assets	9 287 000	6 479 000	5 168 000	5 433 000
Total Retained Equity	805 000	749 000	730 000	686 000
Total Equity	1 867 000	1 811 000	1 792 000	1 748 000
Total Long-Term Debt	2 949 000	3 108 000	3 282 000	3 452 000
Total Current Debt	4 471 000	1 560 000	94 000	233 000
Total Equity and Debt	9 287 000	6 479 000	5 168 000	5 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	362 000	483 000	494 000	410 000
Revenue	362 000	483 000	494 000	410 000
Cost of Goods Sold	5 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	11 000	14 000	32 000
Impairment	0	0	0	0
Expenditure	183 000	385 000	350 000	107 000
Operating Profit	179 000	97 000	144 000	303 000
Financial Income	0	0	0	0
Financial Costs	107 000	73 000	87 000	47 000
Financial Balance	−107 000	−73 000	−87 000	−47 000
Dividends	0	0	0	0
Net Income	56 000	19 000	44 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 512 000	1 170 000	645 000	4 620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	14 000
Total Tangible Assets	3 527 000	1 189 000	645 000	4 633 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 527 000	1 189 000	645 000	4 633 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	4 163 000	53 000	697 000
Total Current Assets	5 760 000	5 290 000	4 523 000	800 000
Total Assets	9 287 000	6 479 000	5 168 000	5 433 000
Total Equity	1 867 000	1 811 000	1 792 000	1 748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 949 000	3 108 000	3 282 000	3 452 000
Creditors	2 967 000	1 359 000	85 000	184 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 504 000	199 000	0	0
Total Current Debt	4 471 000	1 560 000	94 000	233 000
Total Equity and Debt	9 287 000	6 479 000	5 168 000	5 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 %	1,05 %	2,46 %	11,44 %
Debt-to-Equity Ratio	1,58	1,72	1,83	1,97
Operating Profit Margin	49,45 %	20,08 %	29,15 %	73,9 %
Current Ratio	1,29	3,39	48,12	3,43
Quick Ratio	1,29	3,39	48,12	3,43
Equity Ratio	0,2	0,28	0,35	0,32
Gross Profit Margin	98,62 %	100 %	100 %	100 %