FAGERGAARD INVEST AS

7024 TRONDHEIM

Finances

Return on Equity

5,88 %

Current Ratio

Debt-to-Equity Ratio

3,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	29 000	172 000	281 000	−5 000
Total Assets	2 551 000	2 550 000	2 555 000	142 000
Total Equity	493 000	465 000	293 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	11 000	5 000
Operating Profit	−6 000	−5 000	−11 000	−5 000
Financial Income	150 000	300 000	300 000	0
Financial Costs	115 000	123 000	9 000	0
Financial Balance	35 000	177 000	291 000	0
Earnings Before Tax	29 000	172 000	281 000	−5 000
Tax	0	0	0	0
Net Income	29 000	172 000	281 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 550 000	2 550 000	2 550 000	0
Total Current Assets	1 000	0	5 000	142 000
Total Assets	2 551 000	2 550 000	2 555 000	142 000
Total Retained Equity	463 000	435 000	263 000	−18 000
Total Equity	493 000	465 000	293 000	12 000
Total Long-Term Debt	1 680 000	1 805 000	1 990 000	0
Total Current Debt	378 000	280 000	273 000	130 000
Total Equity and Debt	2 551 000	2 550 000	2 555 000	142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	11 000	5 000
Operating Profit	−6 000	−5 000	−11 000	−5 000
Financial Income	150 000	300 000	300 000	0
Financial Costs	115 000	123 000	9 000	0
Financial Balance	35 000	177 000	291 000	0
Dividends	0	0	0	0
Net Income	29 000	172 000	281 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 550 000	2 550 000	2 550 000	0
Total Fixed Assets	2 550 000	2 550 000	2 550 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	5 000	142 000
Total Current Assets	1 000	0	5 000	142 000
Total Assets	2 551 000	2 550 000	2 555 000	142 000
Total Equity	493 000	465 000	293 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 680 000	1 805 000	1 990 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	378 000	280 000	273 000	130 000
Total Current Debt	378 000	280 000	273 000	130 000
Total Equity and Debt	2 551 000	2 550 000	2 555 000	142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,88 %	36,99 %	95,9 %	−41,67 %
Debt-to-Equity Ratio	3,41	3,88	6,79	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,02	1,09
Quick Ratio	0	0	0,02	1,09
Equity Ratio	0,19	0,18	0,11	0,08
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table