company

OLAF SCHOUS VEI 20-24 BORETTSLAG

0270 OSLO

Finances

Share Ownership

Return on Equity

114,18 %

Current Ratio

0,38

Debt-to-Equity Ratio

−113,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	292 000	227 000	221 000	205 000
Net Income	−161 000	0	0	0
Total Assets	16 027 000	16 140 000	16 146 000	16 163 000
Total Equity	−141 000	20 000	20 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	292 000	227 000	221 000	205 000
Expenditure	453 000	227 000	221 000	205 000
Operating Profit	−161 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−161 000	0	0	0
Tax	0	0	0	0
Net Income	−161 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 949 000	16 110 000	16 110 000	16 110 000
Total Current Assets	78 000	30 000	36 000	53 000
Total Assets	16 027 000	16 140 000	16 146 000	16 163 000
Total Retained Equity	−161 000	0	0	0
Total Equity	−141 000	20 000	20 000	20 000
Total Long-Term Debt	15 965 000	15 965 000	15 965 000	15 965 000
Total Current Debt	203 000	155 000	161 000	178 000
Total Equity and Debt	16 027 000	16 140 000	16 146 000	16 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	292 000	227 000	221 000	205 000
Revenue	292 000	227 000	221 000	205 000
Cost of Goods Sold	229 000	192 000	192 000	178 000
Salary Costs	0	0	0	0
Depreciation	161 000	0	0	0
Impairment	0	0	0	0
Expenditure	453 000	227 000	221 000	205 000
Operating Profit	−161 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−161 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 949 000	16 110 000	16 110 000	16 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 949 000	16 110 000	16 110 000	16 110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 949 000	16 110 000	16 110 000	16 110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	30 000	36 000	53 000
Total Current Assets	78 000	30 000	36 000	53 000
Total Assets	16 027 000	16 140 000	16 146 000	16 163 000
Total Equity	−141 000	20 000	20 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 965 000	15 965 000	15 965 000	15 965 000
Creditors	3 000	2 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	152 000	160 000	176 000
Total Current Debt	203 000	155 000	161 000	178 000
Total Equity and Debt	16 027 000	16 140 000	16 146 000	16 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,18 %	0 %	0 %	0 %
Debt-to-Equity Ratio	−113,23	798,25	798,25	798,25
Operating Profit Margin	−55,14 %	0 %	0 %	0 %
Current Ratio	0,38	0,19	0,22	0,3
Quick Ratio	0,38	0,19	0,22	0,3
Equity Ratio	−0,01	0	0	0
Gross Profit Margin	21,58 %	15,42 %	13,12 %	13,17 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English