company

OLAF SCHOUS VEI 13-27 BORETTSLAG

0270 OSLO

Finances

Share Ownership

Return on Equity

114,62 %

Current Ratio

0,93

Debt-to-Equity Ratio

−114,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	266 000	260 000	251 000
Net Income	−196 000	0	0	0
Total Assets	19 615 000	19 652 000	19 662 000	19 676 000
Total Equity	−171 000	25 000	25 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	266 000	260 000	251 000
Expenditure	510 000	266 000	261 000	251 000
Operating Profit	−196 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−196 000	0	0	0
Tax	0	0	0	0
Net Income	−196 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 429 000	19 625 000	19 625 000	19 625 000
Total Current Assets	186 000	27 000	37 000	51 000
Total Assets	19 615 000	19 652 000	19 662 000	19 676 000
Total Retained Equity	−196 000	0	0	0
Total Equity	−171 000	25 000	25 000	25 000
Total Long-Term Debt	19 587 000	19 587 000	19 587 000	19 587 000
Total Current Debt	199 000	39 000	50 000	64 000
Total Equity and Debt	19 615 000	19 652 000	19 662 000	19 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	314 000	266 000	260 000	251 000
Revenue	314 000	266 000	260 000	251 000
Cost of Goods Sold	261 000	228 000	231 000	220 000
Salary Costs	0	0	0	0
Depreciation	196 000	0	0	0
Impairment	0	0	0	0
Expenditure	510 000	266 000	261 000	251 000
Operating Profit	−196 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−196 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 429 000	19 625 000	19 625 000	19 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 429 000	19 625 000	19 625 000	19 625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 429 000	19 625 000	19 625 000	19 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	27 000	37 000	51 000
Total Current Assets	186 000	27 000	37 000	51 000
Total Assets	19 615 000	19 652 000	19 662 000	19 676 000
Total Equity	−171 000	25 000	25 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 587 000	19 587 000	19 587 000	19 587 000
Creditors	2 000	4 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	196 000	35 000	48 000	58 000
Total Current Debt	199 000	39 000	50 000	64 000
Total Equity and Debt	19 615 000	19 652 000	19 662 000	19 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,62 %	0 %	0 %	0 %
Debt-to-Equity Ratio	−114,54	783,48	783,48	783,48
Operating Profit Margin	−62,42 %	0 %	0 %	0 %
Current Ratio	0,93	0,69	0,74	0,8
Quick Ratio	0,93	0,69	0,74	0,8
Equity Ratio	−0,01	0	0	0
Gross Profit Margin	16,88 %	14,29 %	11,15 %	12,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English