company

TRONDHEIMSVEIEN 163 BORETTSLAG

0270 OSLO

Finances

Share Ownership

Return on Equity

114,18 %

Current Ratio

1

Debt-to-Equity Ratio

−114,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	759 000	643 000	678 000	648 000
Net Income	−443 000	0	0	0
Total Assets	44 363 000	44 361 000	44 390 000	44 400 000
Total Equity	−388 000	55 000	55 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	759 000	643 000	678 000	648 000
Expenditure	1 202 000	643 000	678 000	647 000
Operating Profit	−443 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−443 000	0	0	0
Tax	0	0	0	0
Net Income	−443 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 857 000	44 300 000	44 300 000	44 300 000
Total Current Assets	506 000	61 000	90 000	100 000
Total Assets	44 363 000	44 361 000	44 390 000	44 400 000
Total Retained Equity	−443 000	0	0	0
Total Equity	−388 000	55 000	55 000	55 000
Total Long-Term Debt	44 245 000	44 245 000	44 245 000	44 245 000
Total Current Debt	506 000	61 000	90 000	100 000
Total Equity and Debt	44 363 000	44 361 000	44 390 000	44 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	759 000	643 000	678 000	648 000
Revenue	759 000	643 000	678 000	648 000
Cost of Goods Sold	691 000	606 000	647 000	610 000
Salary Costs	0	0	0	0
Depreciation	443 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 202 000	643 000	678 000	647 000
Operating Profit	−443 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−443 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	43 857 000	44 300 000	44 300 000	44 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	43 857 000	44 300 000	44 300 000	44 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 857 000	44 300 000	44 300 000	44 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	61 000	90 000	100 000
Total Current Assets	506 000	61 000	90 000	100 000
Total Assets	44 363 000	44 361 000	44 390 000	44 400 000
Total Equity	−388 000	55 000	55 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 245 000	44 245 000	44 245 000	44 245 000
Creditors	63 000	4 000	3 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	443 000	57 000	87 000	95 000
Total Current Debt	506 000	61 000	90 000	100 000
Total Equity and Debt	44 363 000	44 361 000	44 390 000	44 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,18 %	0 %	0 %	0 %
Debt-to-Equity Ratio	−114,03	804,45	804,45	804,45
Operating Profit Margin	−58,37 %	0 %	0 %	0 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	−0,01	0	0	0
Gross Profit Margin	8,96 %	5,75 %	4,57 %	5,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English