company

SINSENVEIEN 20-32 BORETTSLAG

0270 OSLO

Finances

Share Ownership

Return on Equity

113,29 %

Current Ratio

0,64

Debt-to-Equity Ratio

−112,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	673 000	584 000	551 000	571 000
Net Income	−469 000	0	0	0
Total Assets	46 804 000	46 994 000	46 990 000	47 015 000
Total Equity	−414 000	55 000	55 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	673 000	584 000	551 000	571 000
Expenditure	1 142 000	584 000	551 000	571 000
Operating Profit	−469 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−469 000	0	0	0
Tax	0	0	0	0
Net Income	−469 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 461 000	46 930 000	46 930 000	46 930 000
Total Current Assets	343 000	64 000	60 000	85 000
Total Assets	46 804 000	46 994 000	46 990 000	47 015 000
Total Retained Equity	−469 000	0	0	0
Total Equity	−414 000	55 000	55 000	55 000
Total Long-Term Debt	46 680 000	46 680 000	46 680 000	46 680 000
Total Current Debt	538 000	258 000	255 000	279 000
Total Equity and Debt	46 804 000	46 994 000	46 990 000	47 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	673 000	584 000	551 000	571 000
Revenue	673 000	584 000	551 000	571 000
Cost of Goods Sold	622 000	543 000	515 000	537 000
Salary Costs	0	0	0	0
Depreciation	469 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 142 000	584 000	551 000	571 000
Operating Profit	−469 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−469 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 461 000	46 930 000	46 930 000	46 930 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 461 000	46 930 000	46 930 000	46 930 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 461 000	46 930 000	46 930 000	46 930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	64 000	60 000	85 000
Total Current Assets	343 000	64 000	60 000	85 000
Total Assets	46 804 000	46 994 000	46 990 000	47 015 000
Total Equity	−414 000	55 000	55 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 680 000	46 680 000	46 680 000	46 680 000
Creditors	69 000	4 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	469 000	254 000	253 000	274 000
Total Current Debt	538 000	258 000	255 000	279 000
Total Equity and Debt	46 804 000	46 994 000	46 990 000	47 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,29 %	0 %	0 %	0 %
Debt-to-Equity Ratio	−112,75	848,73	848,73	848,73
Operating Profit Margin	−69,69 %	0 %	0 %	0 %
Current Ratio	0,64	0,25	0,24	0,3
Quick Ratio	0,64	0,25	0,24	0,3
Equity Ratio	−0,01	0	0	0
Gross Profit Margin	7,58 %	7,02 %	6,53 %	5,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English