STIEGLER ADVOKATFIRMA AS

5013 BERGEN

Finances

Return on Equity

0,35 %

Current Ratio

3,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 220 000	39 811 000	37 213 000	39 749 000
Net Income	58 000	36 000	38 000	49 000
Total Assets	22 383 000	19 669 000	18 112 000	17 602 000
Total Equity	16 462 000	15 341 000	13 851 000	13 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 220 000	39 811 000	37 213 000	39 749 000
Expenditure	41 474 000	36 204 000	33 417 000	34 828 000
Operating Profit	5 746 000	3 608 000	3 796 000	4 921 000
Financial Income	60 000	40 000	48 000	72 000
Financial Costs	8 000	49 000	44 000	54 000
Financial Balance	52 000	−9 000	4 000	18 000
Earnings Before Tax	5 797 000	3 599 000	3 800 000	4 938 000
Tax	0	0	0	0
Net Income	58 000	36 000	38 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	699 000	836 000	804 000	585 000
Total Current Assets	21 684 000	18 833 000	17 307 000	17 018 000
Total Assets	22 383 000	19 669 000	18 112 000	17 602 000
Total Retained Equity	276 000	218 000	182 000	144 000
Total Equity	16 462 000	15 341 000	13 851 000	13 299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 921 000	4 328 000	4 261 000	4 303 000
Total Equity and Debt	22 383 000	19 669 000	18 112 000	17 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 037 000	39 589 000	36 802 000	39 308 000
Other Income	1 183 000	222 000	411 000	441 000
Revenue	47 220 000	39 811 000	37 213 000	39 749 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 471 000	25 801 000	23 433 000	24 918 000
Depreciation	317 000	275 000	208 000	145 000
Impairment	0	0	0	0
Expenditure	41 474 000	36 204 000	33 417 000	34 828 000
Operating Profit	5 746 000	3 608 000	3 796 000	4 921 000
Financial Income	60 000	40 000	48 000	72 000
Financial Costs	8 000	49 000	44 000	54 000
Financial Balance	52 000	−9 000	4 000	18 000
Dividends	0	0	0	0
Net Income	58 000	36 000	38 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	56 000	94 000	131 000
Real Eastate	0	0	0	67 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	654 000	753 000	684 000	359 000
Total Tangible Assets	654 000	753 000	684 000	427 000
Total Fiancial Fixed Assets	27 000	27 000	27 000	27 000
Total Fixed Assets	699 000	836 000	804 000	585 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 297 000	4 666 000	5 062 000	3 365 000
Total Current Assets	21 684 000	18 833 000	17 307 000	17 018 000
Total Assets	22 383 000	19 669 000	18 112 000	17 602 000
Total Equity	16 462 000	15 341 000	13 851 000	13 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	897 000	584 000	807 000	413 000
Unpaid Taxes	3 230 000	2 645 000	2 328 000	2 730 000
Dividends	0	0	0	0
Other Current Debt	1 794 000	1 099 000	1 126 000	1 160 000
Total Current Debt	5 921 000	4 328 000	4 261 000	4 303 000
Total Equity and Debt	22 383 000	19 669 000	18 112 000	17 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,35 %	0,23 %	0,27 %	0,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,17 %	9,06 %	10,2 %	12,38 %
Current Ratio	3,66	4,35	4,06	3,95
Quick Ratio	3,66	4,35	4,06	3,95
Equity Ratio	0,74	0,78	0,76	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %