company

M.BAKKEN INVEST AS

0369 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

42 %

Current Ratio

7,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	173 000	565 000	146 000
Net Income	559 000	135 000	432 000	105 000
Total Assets	1 534 000	858 000	904 000	268 000
Total Equity	1 331 000	772 000	637 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	173 000	565 000	146 000
Expenditure	97 000	20 000	11 000	11 000
Operating Profit	233 000	153 000	555 000	135 000
Financial Income	573 000	72 000	0	0
Financial Costs	189 000	57 000	0	0
Financial Balance	384 000	15 000	0	0
Earnings Before Tax	617 000	169 000	555 000	135 000
Tax	58 000	34 000	122 000	30 000
Net Income	559 000	135 000	432 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	55 000	55 000	61 000
Total Current Assets	1 479 000	803 000	849 000	207 000
Total Assets	1 534 000	858 000	904 000	268 000
Total Retained Equity	1 301 000	742 000	607 000	175 000
Total Equity	1 331 000	772 000	637 000	205 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	203 000	86 000	267 000	62 000
Total Equity and Debt	1 534 000	858 000	904 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	173 000	565 000	116 000
Other Income	0	0	0	30 000
Revenue	330 000	173 000	565 000	146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	6 000	7 000
Impairment	0	0	0	0
Expenditure	97 000	20 000	11 000	11 000
Operating Profit	233 000	153 000	555 000	135 000
Financial Income	573 000	72 000	0	0
Financial Costs	189 000	57 000	0	0
Financial Balance	384 000	15 000	0	0
Dividends	0	0	0	0
Net Income	559 000	135 000	432 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	55 000	55 000	55 000	55 000
Total Fixed Assets	55 000	55 000	55 000	61 000
Stock	0	0	0	0
Total Investments	1 380 000	515 000	0	0
Cash, Bank	95 000	121 000	701 000	185 000
Total Current Assets	1 479 000	803 000	849 000	207 000
Total Assets	1 534 000	858 000	904 000	268 000
Total Equity	1 331 000	772 000	637 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	8 000	0	0
Unpaid Taxes	81 000	40 000	140 000	29 000
Dividends	0	0	0	0
Other Current Debt	64 000	4 000	4 000	4 000
Total Current Debt	203 000	86 000	267 000	62 000
Total Equity and Debt	1 534 000	858 000	904 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42 %	17,49 %	67,82 %	51,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,61 %	88,44 %	98,23 %	92,47 %
Current Ratio	7,29	9,34	3,18	3,34
Quick Ratio	7,29	9,34	3,18	3,34
Equity Ratio	0,87	0,9	0,7	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English