KINN CONSULTING AS

1184 OSLO

Finances

Return on Equity

13,48 %

Current Ratio

133,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	920 000	381 000	0	192 000
Net Income	920 000	379 000	0	192 000
Total Assets	6 837 000	5 908 000	5 527 000	5 527 000
Total Equity	6 827 000	5 906 000	5 527 000	5 527 000

Income (NOK)	2022	2021	2019
Revenue	920 000	381 000	192 000
Expenditure	0	0	0
Operating Profit	920 000	381 000	192 000
Financial Income	9 000	0	0
Financial Costs	0	0	0
Financial Balance	9 000	0	0
Earnings Before Tax	928 000	381 000	192 000
Tax	8 000	3 000	0
Net Income	920 000	379 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 502 000	5 501 000	5 499 000	5 499 000
Total Current Assets	1 335 000	407 000	27 000	27 000
Total Assets	6 837 000	5 908 000	5 527 000	5 527 000
Total Retained Equity	1 491 000	571 000	192 000	192 000
Total Equity	6 827 000	5 906 000	5 527 000	5 527 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	3 000	0	0
Total Equity and Debt	6 837 000	5 908 000	5 527 000	5 527 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	920 000	381 000	192 000
Revenue	920 000	381 000	192 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	920 000	381 000	192 000
Financial Income	9 000	0	0
Financial Costs	0	0	0
Financial Balance	9 000	0	0
Dividends	0	0	0
Net Income	920 000	379 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 502 000	5 501 000	5 499 000	5 499 000
Total Fixed Assets	5 502 000	5 501 000	5 499 000	5 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 335 000	407 000	27 000	27 000
Total Current Assets	1 335 000	407 000	27 000	27 000
Total Assets	6 837 000	5 908 000	5 527 000	5 527 000
Total Equity	6 827 000	5 906 000	5 527 000	5 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	3 000	0	0
Total Equity and Debt	6 837 000	5 908 000	5 527 000	5 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,48 %	6,42 %	0 %	3,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	-	100 %
Current Ratio	133,5	135,67	-	-
Quick Ratio	133,5	135,67	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	-	100 %