LANGSHOLT BYGG AS

1739 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

71,98 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 808 000	4 667 000	4 569 000	4 925 000
Net Income	542 000	−191 000	333 000	713 000
Total Assets	2 573 000	826 000	1 574 000	1 370 000
Total Equity	753 000	262 000	567 000	785 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 808 000	4 667 000	4 569 000	4 925 000
Expenditure	5 110 000	4 651 000	4 381 000	4 012 000
Operating Profit	698 000	15 000	188 000	914 000
Financial Income	3 000	3 000	0	0
Financial Costs	5 000	18 000	4 000	0
Financial Balance	−2 000	−15 000	−4 000	0
Earnings Before Tax	696 000	−1 000	185 000	914 000
Tax	154 000	191 000	−148 000	201 000
Net Income	542 000	−191 000	333 000	713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	198 000	35 000	34 000
Total Current Assets	2 408 000	628 000	1 539 000	1 336 000
Total Assets	2 573 000	826 000	1 574 000	1 370 000
Total Retained Equity	723 000	232 000	537 000	755 000
Total Equity	753 000	262 000	567 000	785 000
Total Long-Term Debt	79 000	135 000	0	0
Total Current Debt	1 741 000	429 000	1 006 000	585 000
Total Equity and Debt	2 573 000	826 000	1 574 000	1 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 808 000	4 667 000	4 571 000	4 925 000
Other Income	0	0	−2 000	0
Revenue	5 808 000	4 667 000	4 569 000	4 925 000
Cost of Goods Sold	3 306 000	2 904 000	2 656 000	2 789 000
Salary Costs	1 521 000	1 508 000	1 477 000	887 000
Depreciation	35 000	32 000	0	0
Impairment	0	0	0	0
Expenditure	5 110 000	4 651 000	4 381 000	4 012 000
Operating Profit	698 000	15 000	188 000	914 000
Financial Income	3 000	3 000	0	0
Financial Costs	5 000	18 000	4 000	0
Financial Balance	−2 000	−15 000	−4 000	0
Dividends	51 000	114 000	550 000	0
Net Income	542 000	−191 000	333 000	713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	145 000	0	0
Total Tangible Assets	109 000	145 000	0	0
Total Fiancial Fixed Assets	55 000	53 000	35 000	34 000
Total Fixed Assets	164 000	198 000	35 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	315 000	545 000	677 000
Total Current Assets	2 408 000	628 000	1 539 000	1 336 000
Total Assets	2 573 000	826 000	1 574 000	1 370 000
Total Equity	753 000	262 000	567 000	785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	79 000	135 000	0	0
Creditors	1 244 000	53 000	387 000	106 000
Unpaid Taxes	104 000	248 000	378 000	197 000
Dividends	51 000	114 000	550 000	0
Other Current Debt	190 000	127 000	198 000	81 000
Total Current Debt	1 741 000	429 000	1 006 000	585 000
Total Equity and Debt	2 573 000	826 000	1 574 000	1 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,98 %	−72,9 %	58,73 %	90,83 %
Debt-to-Equity Ratio	0,1	0,52	0	0
Operating Profit Margin	12,02 %	0,32 %	4,11 %	18,56 %
Current Ratio	1,38	1,46	1,53	2,28
Quick Ratio	1,38	1,46	1,53	2,28
Equity Ratio	0,29	0,32	0,36	0,57
Gross Profit Margin	43,08 %	37,78 %	41,87 %	43,37 %