LPA AS

0661 OSLO

Finances

Share Ownership

Return on Equity

18,18 %

Current Ratio

0,67

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	243 000	370 000	119 000
Net Income	−2 000	−33 000	34 000	−35 000
Total Assets	22 000	44 000	111 000	24 000
Total Equity	−11 000	−8 000	24 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	243 000	370 000	119 000
Expenditure	60 000	275 000	336 000	155 000
Operating Profit	29 000	−33 000	34 000	−36 000
Financial Income	0	0	0	0
Financial Costs	25 000	0	0	0
Financial Balance	−25 000	0	0	0
Earnings Before Tax	4 000	−33 000	34 000	−35 000
Tax	6 000	0	0	0
Net Income	−2 000	−33 000	34 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	28 000	32 000	35 000
Total Current Assets	22 000	16 000	80 000	−11 000
Total Assets	22 000	44 000	111 000	24 000
Total Retained Equity	−41 000	−38 000	−6 000	−40 000
Total Equity	−11 000	−8 000	24 000	−10 000
Total Long-Term Debt	0	0	0	17 000
Total Current Debt	33 000	53 000	87 000	17 000
Total Equity and Debt	22 000	44 000	111 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	243 000	370 000	119 000
Other Income	0	0	0	0
Revenue	90 000	243 000	370 000	119 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	3 000	135 000	209 000	96 000
Depreciation	3 000	3 000	13 000	3 000
Impairment	0	0	0	0
Expenditure	60 000	275 000	336 000	155 000
Operating Profit	29 000	−33 000	34 000	−36 000
Financial Income	0	0	0	0
Financial Costs	25 000	0	0	0
Financial Balance	−25 000	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−33 000	34 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	7 000	10 000
Total Tangible Assets	0	3 000	7 000	10 000
Total Fiancial Fixed Assets	0	25 000	25 000	25 000
Total Fixed Assets	0	28 000	32 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	16 000	13 000	7 000
Total Current Assets	22 000	16 000	80 000	−11 000
Total Assets	22 000	44 000	111 000	24 000
Total Equity	−11 000	−8 000	24 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	17 000
Creditors	0	0	0	0
Unpaid Taxes	9 000	17 000	41 000	6 000
Dividends	0	0	0	0
Other Current Debt	18 000	36 000	46 000	11 000
Total Current Debt	33 000	53 000	87 000	17 000
Total Equity and Debt	22 000	44 000	111 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,18 %	412,5 %	141,67 %	350 %
Debt-to-Equity Ratio	−0	−0	0	−1,7
Operating Profit Margin	32,22 %	−13,58 %	9,19 %	−30,25 %
Current Ratio	0,67	0,3	0,92	−0,65
Quick Ratio	0,67	0,3	0,92	−0,65
Equity Ratio	−0,5	−0,18	0,22	−0,42
Gross Profit Margin	100 %	100 %	98,92 %	100 %