HÅKON JARL EIENDOM AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

−4,82 %

Current Ratio

11,57

Debt-to-Equity Ratio

106,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	411 000	389 000	424 000	437 000
Net Income	−4 000	77 000	100 000	63 000
Total Assets	8 959 000	9 005 000	8 974 000	8 931 000
Total Equity	83 000	88 000	10 000	−90 000

Income (NOK)	2022	2021	2020	2019
Revenue	411 000	389 000	424 000	437 000
Expenditure	160 000	95 000	88 000	74 000
Operating Profit	251 000	295 000	336 000	363 000
Financial Income	0	0	0	0
Financial Costs	256 000	201 000	236 000	300 000
Financial Balance	−256 000	−201 000	−236 000	−300 000
Earnings Before Tax	−6 000	94 000	100 000	63 000
Tax	−1 000	16 000	0	0
Net Income	−4 000	77 000	100 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 716 000	8 722 000	8 728 000	8 734 000
Total Current Assets	243 000	283 000	246 000	198 000
Total Assets	8 959 000	9 005 000	8 974 000	8 931 000
Total Retained Equity	53 000	58 000	−20 000	−120 000
Total Equity	83 000	88 000	10 000	−90 000
Total Long-Term Debt	8 854 000	8 892 000	8 959 000	8 734 000
Total Current Debt	21 000	25 000	5 000	287 000
Total Equity and Debt	8 959 000	9 005 000	8 974 000	8 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	411 000	389 000	424 000	437 000
Revenue	411 000	389 000	424 000	437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	160 000	95 000	88 000	74 000
Operating Profit	251 000	295 000	336 000	363 000
Financial Income	0	0	0	0
Financial Costs	256 000	201 000	236 000	300 000
Financial Balance	−256 000	−201 000	−236 000	−300 000
Dividends	0	0	0	0
Net Income	−4 000	77 000	100 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 714 000	8 714 000	8 714 000	8 714 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	9 000	14 000	20 000
Total Tangible Assets	8 716 000	8 722 000	8 728 000	8 734 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 716 000	8 722 000	8 728 000	8 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	223 000	187 000	189 000
Total Current Assets	243 000	283 000	246 000	198 000
Total Assets	8 959 000	9 005 000	8 974 000	8 931 000
Total Equity	83 000	88 000	10 000	−90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 854 000	8 892 000	8 959 000	8 734 000
Creditors	7 000	4 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	6 000	0	287 000
Total Current Debt	21 000	25 000	5 000	287 000
Total Equity and Debt	8 959 000	9 005 000	8 974 000	8 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,82 %	87,5 %	1 000 %	−70 %
Debt-to-Equity Ratio	106,67	101,05	895,9	−97,04
Operating Profit Margin	61,07 %	75,84 %	79,25 %	83,07 %
Current Ratio	11,57	11,32	49,2	0,69
Quick Ratio	11,57	11,32	49,2	0,69
Equity Ratio	0,01	0,01	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %