HAMRASLETTA 6 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−391,28 %

Current Ratio

1,44

Debt-to-Equity Ratio

−305,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 102 000	4 732 000	4 699 000	4 623 000
Net Income	583 000	606 000	692 000	157 000
Total Assets	47 205 000	47 312 000	50 683 000	51 945 000
Total Equity	−149 000	−732 000	−1 338 000	−2 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 102 000	4 732 000	4 699 000	4 623 000
Expenditure	2 397 000	2 208 000	1 843 000	2 150 000
Operating Profit	2 704 000	2 524 000	2 856 000	2 473 000
Financial Income	4 000	3 000	4 000	2 000
Financial Costs	1 960 000	1 751 000	1 972 000	2 274 000
Financial Balance	−1 956 000	−1 748 000	−1 968 000	−2 272 000
Earnings Before Tax	748 000	777 000	887 000	201 000
Tax	164 000	171 000	195 000	44 000
Net Income	583 000	606 000	692 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 475 000	46 214 000	48 097 000	49 645 000
Total Current Assets	2 730 000	1 097 000	2 586 000	2 300 000
Total Assets	47 205 000	47 312 000	50 683 000	51 945 000
Total Retained Equity	−173 000	−756 000	−1 362 000	−2 054 000
Total Equity	−149 000	−732 000	−1 338 000	−2 030 000
Total Long-Term Debt	45 457 000	47 919 000	50 338 000	52 298 000
Total Current Debt	1 897 000	125 000	1 683 000	1 677 000
Total Equity and Debt	47 205 000	47 312 000	50 683 000	51 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 102 000	4 732 000	4 699 000	4 623 000
Other Income	0	0	0	0
Revenue	5 102 000	4 732 000	4 699 000	4 623 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 715 000	1 712 000	1 702 000	1 670 000
Impairment	0	0	0	0
Expenditure	2 397 000	2 208 000	1 843 000	2 150 000
Operating Profit	2 704 000	2 524 000	2 856 000	2 473 000
Financial Income	4 000	3 000	4 000	2 000
Financial Costs	1 960 000	1 751 000	1 972 000	2 274 000
Financial Balance	−1 956 000	−1 748 000	−1 968 000	−2 272 000
Dividends	0	0	0	0
Net Income	583 000	606 000	692 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	206 000	377 000	573 000
Real Eastate	44 433 000	46 008 000	47 720 000	49 073 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 433 000	46 008 000	47 720 000	49 073 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 475 000	46 214 000	48 097 000	49 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 665 000	976 000	2 440 000	2 135 000
Total Current Assets	2 730 000	1 097 000	2 586 000	2 300 000
Total Assets	47 205 000	47 312 000	50 683 000	51 945 000
Total Equity	−149 000	−732 000	−1 338 000	−2 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 457 000	47 919 000	50 338 000	52 298 000
Creditors	71 000	53 000	81 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 826 000	72 000	1 603 000	1 588 000
Total Current Debt	1 897 000	125 000	1 683 000	1 677 000
Total Equity and Debt	47 205 000	47 312 000	50 683 000	51 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−391,28 %	−82,79 %	−51,72 %	−7,73 %
Debt-to-Equity Ratio	−305,08	−65,46	−37,62	−25,76
Operating Profit Margin	53 %	53,34 %	60,78 %	53,49 %
Current Ratio	1,44	8,78	1,54	1,37
Quick Ratio	1,44	8,78	1,54	1,37
Equity Ratio	−0	−0,02	−0,03	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %