RYTTERVIK EIENDOM AS

4371 EGERSUND

Finances

Return on Equity

0 %

Current Ratio

3,95

Debt-to-Equity Ratio

758,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	4 008 000	1 410 000	1 120 000
Total Assets	52 092 000	54 882 000	53 230 000	53 566 000
Total Equity	68 000	68 000	270 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	66 000	179 000	143 000
Operating Profit	−64 000	−66 000	−179 000	−143 000
Financial Income	2 042 000	7 186 000	3 822 000	3 650 000
Financial Costs	1 978 000	1 925 000	1 903 000	2 133 000
Financial Balance	64 000	5 261 000	1 919 000	1 517 000
Earnings Before Tax	0	5 195 000	1 740 000	1 374 000
Tax	0	1 187 000	330 000	254 000
Net Income	0	4 008 000	1 410 000	1 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 267 000	48 589 000	50 907 000	51 208 000
Total Current Assets	1 825 000	6 294 000	2 323 000	2 358 000
Total Assets	52 092 000	54 882 000	53 230 000	53 566 000
Total Retained Equity	38 000	38 000	240 000	0
Total Equity	68 000	68 000	270 000	30 000
Total Long-Term Debt	51 563 000	49 125 000	51 184 000	51 665 000
Total Current Debt	462 000	5 690 000	1 776 000	1 871 000
Total Equity and Debt	52 092 000	54 882 000	53 230 000	53 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	66 000	179 000	143 000
Operating Profit	−64 000	−66 000	−179 000	−143 000
Financial Income	2 042 000	7 186 000	3 822 000	3 650 000
Financial Costs	1 978 000	1 925 000	1 903 000	2 133 000
Financial Balance	64 000	5 261 000	1 919 000	1 517 000
Dividends	0	0	0	220 000
Net Income	0	4 008 000	1 410 000	1 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 267 000	48 589 000	50 907 000	51 208 000
Total Fixed Assets	50 267 000	48 589 000	50 907 000	51 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	780 000	757 000	89 000	53 000
Total Current Assets	1 825 000	6 294 000	2 323 000	2 358 000
Total Assets	52 092 000	54 882 000	53 230 000	53 566 000
Total Equity	68 000	68 000	270 000	30 000
Short-Term Group Debt	0	0	1 500 000	1 154 000
Total Long-Term Debt	51 563 000	49 125 000	51 184 000	51 665 000
Creditors	0	23 000	18 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	220 000
Other Current Debt	462 000	5 666 000	259 000	430 000
Total Current Debt	462 000	5 690 000	1 776 000	1 871 000
Total Equity and Debt	52 092 000	54 882 000	53 230 000	53 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	5 894,12 %	522,22 %	3 733,33 %
Debt-to-Equity Ratio	758,28	722,43	189,57	1 722,17
Operating Profit Margin	-	-	-	-
Current Ratio	3,95	1,11	1,31	1,26
Quick Ratio	3,95	1,11	1,31	1,26
Equity Ratio	0	0	0,01	0
Gross Profit Margin	-	-	-	-