FURUSET EIENDOM AS

2683 TESSANDEN

Finances

Share Ownership

Return on Equity

−0,53 %

Current Ratio

8,93

Debt-to-Equity Ratio

4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	277 000	260 000	95 000
Net Income	−2 000	56 000	78 000	21 000
Total Assets	2 059 000	2 100 000	2 103 000	2 253 000
Total Equity	379 000	381 000	325 000	247 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	277 000	260 000	95 000
Expenditure	154 000	126 000	76 000	48 000
Operating Profit	90 000	151 000	184 000	46 000
Financial Income	0	0	0	2 000
Financial Costs	93 000	79 000	85 000	22 000
Financial Balance	−93 000	−79 000	−85 000	−20 000
Earnings Before Tax	−3 000	72 000	100 000	26 000
Tax	−1 000	16 000	22 000	6 000
Net Income	−2 000	56 000	78 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 925 000	2 043 000	2 061 000	1 938 000
Total Current Assets	134 000	57 000	42 000	315 000
Total Assets	2 059 000	2 100 000	2 103 000	2 253 000
Total Retained Equity	179 000	181 000	125 000	53 000
Total Equity	379 000	381 000	325 000	247 000
Total Long-Term Debt	1 666 000	1 704 000	1 728 000	1 741 000
Total Current Debt	15 000	15 000	50 000	265 000
Total Equity and Debt	2 059 000	2 100 000	2 103 000	2 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	126 000	118 000	85 000
Other Income	149 000	151 000	142 000	10 000
Revenue	244 000	277 000	260 000	95 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	118 000	83 000	57 000	3 000
Impairment	0	0	0	0
Expenditure	154 000	126 000	76 000	48 000
Operating Profit	90 000	151 000	184 000	46 000
Financial Income	0	0	0	2 000
Financial Costs	93 000	79 000	85 000	22 000
Financial Balance	−93 000	−79 000	−85 000	−20 000
Dividends	0	0	0	0
Net Income	−2 000	56 000	78 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 908 000	2 023 000	2 038 000	1 912 000
Machinery and Plant Facilities	17 000	20 000	23 000	26 000
Fixtures	0	0	0	0
Total Tangible Assets	1 925 000	2 043 000	2 061 000	1 938 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 925 000	2 043 000	2 061 000	1 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	33 000	28 000	206 000
Total Current Assets	134 000	57 000	42 000	315 000
Total Assets	2 059 000	2 100 000	2 103 000	2 253 000
Total Equity	379 000	381 000	325 000	247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 666 000	1 704 000	1 728 000	1 741 000
Creditors	3 000	3 000	50 000	265 000
Unpaid Taxes	11 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	15 000	15 000	50 000	265 000
Total Equity and Debt	2 059 000	2 100 000	2 103 000	2 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,53 %	14,7 %	24 %	8,5 %
Debt-to-Equity Ratio	4,4	4,47	5,32	7,05
Operating Profit Margin	36,89 %	54,51 %	70,77 %	48,42 %
Current Ratio	8,93	3,8	0,84	1,19
Quick Ratio	8,93	3,8	0,84	1,19
Equity Ratio	0,18	0,18	0,15	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %