STARBOY AS

1358 JAR

Finances

Return on Equity

72,78 %

Current Ratio

6,7

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	0	0	0
Net Income	1 599 000	82 000	0	0
Total Assets	2 577 000	1 013 000	1 011 000	1 011 000
Total Equity	2 197 000	598 000	516 000	516 000

Income (NOK)	2022	2021
Revenue	450 000	0
Expenditure	3 000	3 000
Operating Profit	447 000	−3 000
Financial Income	1 250 000	85 000
Financial Costs	0	0
Financial Balance	1 250 000	85 000
Earnings Before Tax	1 697 000	82 000
Tax	98 000	0
Net Income	1 599 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 171 000	1 001 000	1 001 000	1 000 000
Total Current Assets	1 406 000	12 000	10 000	11 000
Total Assets	2 577 000	1 013 000	1 011 000	1 011 000
Total Retained Equity	1 677 000	78 000	−4 000	0
Total Equity	2 197 000	598 000	516 000	516 000
Total Long-Term Debt	170 000	415 000	495 000	495 000
Total Current Debt	210 000	0	0	0
Total Equity and Debt	2 577 000	1 013 000	1 011 000	1 011 000

Cash flow (NOK)	2022	2021
Sales Income	450 000	0
Other Income	0	0
Revenue	450 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	3 000	3 000
Operating Profit	447 000	−3 000
Financial Income	1 250 000	85 000
Financial Costs	0	0
Financial Balance	1 250 000	85 000
Dividends	0	0
Net Income	1 599 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 170 000	1 000 000	1 000 000	1 000 000
Total Fixed Assets	1 171 000	1 001 000	1 001 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 031 000	12 000	10 000	10 000
Total Current Assets	1 406 000	12 000	10 000	11 000
Total Assets	2 577 000	1 013 000	1 011 000	1 011 000
Total Equity	2 197 000	598 000	516 000	516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	170 000	415 000	495 000	495 000
Creditors	0	0	0	0
Unpaid Taxes	113 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	210 000	0	0	0
Total Equity and Debt	2 577 000	1 013 000	1 011 000	1 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,78 %	13,71 %	0 %	0 %
Debt-to-Equity Ratio	0,08	0,69	0,96	0,96
Operating Profit Margin	99,33 %	-	-	-
Current Ratio	6,7	-	-	-
Quick Ratio	6,7	-	-	-
Equity Ratio	0,85	0,59	0,51	0,51
Gross Profit Margin	100 %	-	-	-