3770 KRAGERØ
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 6Â 365Â 000 | |
Net Income | −210 000 | |
Total Assets | 3Â 042Â 000 | |
Total Equity | −1 360 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 6Â 365Â 000 | |
Expenditure | 6Â 561Â 000 | |
Operating Profit | −196 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 2Â 067Â 000 | |
Total Current Assets | 975Â 000 | |
Total Assets | 3Â 042Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 6Â 090Â 000 | |
Other Income | 275Â 000 | |
Revenue | 6Â 365Â 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 52Â 000 | |
Real Eastate | 1Â 744Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 15,44Â % | |
Debt-to-Equity Ratio | −2,22 | |
Operating Profit Margin | −3,08 % |
Financial Income | 31Â 000 |
Financial Costs | 45Â 000 |
Financial Balance | −14 000 |
Earnings Before Tax | −210 000 |
Tax | 0 |
Net Income | −210 000 |
Total Retained Equity | −1 390 000 |
Total Equity | −1 360 000 |
Total Long-Term Debt | 3Â 018Â 000 |
Total Current Debt | 1Â 384Â 000 |
Total Equity and Debt | 3Â 042Â 000 |
Cost of Goods Sold | 2Â 318Â 000 |
Salary Costs | 2Â 329Â 000 |
Depreciation | 472Â 000 |
Impairment | 0 |
Expenditure | 6Â 561Â 000 |
Operating Profit | −196 000 |
Financial Income | 31Â 000 |
Financial Costs | 45Â 000 |
Financial Balance | −14 000 |
Dividends | 0 |
Net Income | −210 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 271Â 000 |
Total Tangible Assets | 2Â 015Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 2Â 067Â 000 |
Stock | 35Â 000 |
Total Investments | 0 |
Cash, Bank | 457Â 000 |
Total Current Assets | 975Â 000 |
Total Assets | 3Â 042Â 000 |
Total Equity | −1 360 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 3Â 018Â 000 |
Creditors | 316Â 000 |
Unpaid Taxes | 763Â 000 |
Dividends | 0 |
Other Current Debt | 305Â 000 |
Total Current Debt | 1Â 384Â 000 |
Total Equity and Debt | 3Â 042Â 000 |
Current Ratio | 0,7 |
Quick Ratio | 0,72 |
Equity Ratio | −0,45 |
Gross Profit Margin | 63,58Â % |