ØST EIENDOM OTTO WENGS VEG 2 AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

1,48 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	7 956 000	569 000	559 000
Net Income	68 000	5 913 000	393 000	86 000
Total Assets	6 916 000	8 618 000	1 177 000	1 108 000
Total Equity	4 593 000	5 110 000	376 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	7 956 000	569 000	559 000
Expenditure	183 000	360 000	52 000	433 000
Operating Profit	−183 000	7 596 000	516 000	126 000
Financial Income	271 000	0	0	0
Financial Costs	1 000	15 000	13 000	16 000
Financial Balance	270 000	−15 000	−13 000	−16 000
Earnings Before Tax	87 000	7 581 000	504 000	111 000
Tax	19 000	1 668 000	111 000	24 000
Net Income	68 000	5 913 000	393 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 499 000	200 000	805 000	828 000
Total Current Assets	417 000	8 418 000	372 000	279 000
Total Assets	6 916 000	8 618 000	1 177 000	1 108 000
Total Retained Equity	4 299 000	4 816 000	81 000	0
Total Equity	4 593 000	5 110 000	376 000	294 000
Total Long-Term Debt	584 000	1 430 000	383 000	490 000
Total Current Debt	1 740 000	2 078 000	418 000	324 000
Total Equity and Debt	6 916 000	8 618 000	1 177 000	1 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 900 000	0	0
Other Income	0	1 056 000	569 000	559 000
Revenue	0	7 956 000	569 000	559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	249 000
Impairment	0	0	0	0
Expenditure	183 000	360 000	52 000	433 000
Operating Profit	−183 000	7 596 000	516 000	126 000
Financial Income	271 000	0	0	0
Financial Costs	1 000	15 000	13 000	16 000
Financial Balance	270 000	−15 000	−13 000	−16 000
Dividends	0	0	0	0
Net Income	68 000	5 913 000	393 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	605 000	628 000
Real Eastate	1 652 000	200 000	200 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 652 000	200 000	200 000	200 000
Total Fiancial Fixed Assets	4 848 000	0	0	0
Total Fixed Assets	6 499 000	200 000	805 000	828 000
Stock	132 000	132 000	132 000	132 000
Total Investments	0	0	0	0
Cash, Bank	11 000	8 272 000	197 000	11 000
Total Current Assets	417 000	8 418 000	372 000	279 000
Total Assets	6 916 000	8 618 000	1 177 000	1 108 000
Total Equity	4 593 000	5 110 000	376 000	294 000
Short-Term Group Debt	751 000	1 526 000	412 000	0
Total Long-Term Debt	584 000	1 430 000	383 000	490 000
Creditors	859 000	23 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	130 000	530 000	3 000	319 000
Total Current Debt	1 740 000	2 078 000	418 000	324 000
Total Equity and Debt	6 916 000	8 618 000	1 177 000	1 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	115,71 %	104,52 %	29,25 %
Debt-to-Equity Ratio	0,13	0,28	1,02	1,67
Operating Profit Margin	-	95,48 %	90,69 %	22,54 %
Current Ratio	0,24	4,05	0,89	0,86
Quick Ratio	0,26	4,33	1,3	1,45
Equity Ratio	0,66	0,59	0,32	0,27
Gross Profit Margin	-	100 %	100 %	100 %