NORTH STAR HOLDING AS

9060 LYNGSEIDET

Finances

Share Ownership

Return on Equity

0,78 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−2 000	−16 000	−258 000
Total Assets	992 000	896 000	817 000	582 000
Total Equity	−256 000	−254 000	−252 000	−237 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	19 000	330 000
Operating Profit	−2 000	−2 000	−19 000	−330 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−2 000	−2 000	−20 000	−330 000
Tax	0	−1 000	−4 000	−73 000
Net Income	−2 000	−2 000	−16 000	−258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	983 000	866 000	811 000	741 000
Total Current Assets	9 000	29 000	5 000	−159 000
Total Assets	992 000	896 000	817 000	582 000
Total Retained Equity	−286 000	−284 000	−282 000	−267 000
Total Equity	−256 000	−254 000	−252 000	−237 000
Total Long-Term Debt	150 000	150 000	150 000	150 000
Total Current Debt	1 098 000	1 000 000	919 000	669 000
Total Equity and Debt	992 000	896 000	817 000	582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	19 000	330 000
Operating Profit	−2 000	−2 000	−19 000	−330 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−2 000	−2 000	−16 000	−258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	80 000	80 000	75 000
Real Eastate	902 000	786 000	732 000	666 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	902 000	786 000	732 000	666 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	983 000	866 000	811 000	741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	29 000	5 000	40 000
Total Current Assets	9 000	29 000	5 000	−159 000
Total Assets	992 000	896 000	817 000	582 000
Total Equity	−256 000	−254 000	−252 000	−237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	150 000	150 000	150 000
Creditors	13 000	1 000	23 000	0
Unpaid Taxes	−3 000	−6 000	−5 000	−43 000
Dividends	0	0	0	0
Other Current Debt	1 087 000	1 005 000	901 000	712 000
Total Current Debt	1 098 000	1 000 000	919 000	669 000
Total Equity and Debt	992 000	896 000	817 000	582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,78 %	0,79 %	6,35 %	108,86 %
Debt-to-Equity Ratio	−0,59	−0,59	−0,6	−0,63
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,03	0,01	−0,24
Quick Ratio	0,01	0,03	0,01	−0,24
Equity Ratio	−0,26	−0,28	−0,31	−0,41
Gross Profit Margin	-	-	-	-