TRONDRUDMARKA AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

8 575 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 187 000	4 452 000	12 656 000	8 200 000
Net Income	3 087 000	3 418 000	9 597 000	6 199 000
Total Assets	907 000	5 514 000	13 342 000	9 183 000
Total Equity	36 000	1 149 000	1 131 000	1 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 187 000	4 452 000	12 656 000	8 200 000
Expenditure	230 000	70 000	352 000	253 000
Operating Profit	3 958 000	4 382 000	12 304 000	7 947 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	3 958 000	4 382 000	12 304 000	7 948 000
Tax	871 000	964 000	2 707 000	1 749 000
Net Income	3 087 000	3 418 000	9 597 000	6 199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	116 000	116 000	416 000
Total Current Assets	881 000	5 399 000	13 227 000	8 767 000
Total Assets	907 000	5 514 000	13 342 000	9 183 000
Total Retained Equity	−984 000	130 000	111 000	14 000
Total Equity	36 000	1 149 000	1 131 000	1 034 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	871 000	4 365 000	12 211 000	8 149 000
Total Equity and Debt	907 000	5 514 000	13 342 000	9 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 187 000	4 452 000	12 656 000	8 200 000
Other Income	0	0	0	0
Revenue	4 187 000	4 452 000	12 656 000	8 200 000
Cost of Goods Sold	89 000	0	300 000	163 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	230 000	70 000	352 000	253 000
Operating Profit	3 958 000	4 382 000	12 304 000	7 947 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	1 000
Dividends	4 200 000	3 400 000	9 500 000	6 400 000
Net Income	3 087 000	3 418 000	9 597 000	6 199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	109 000	109 000	409 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 000	109 000	109 000	409 000
Total Fiancial Fixed Assets	7 000	7 000	7 000	7 000
Total Fixed Assets	27 000	116 000	116 000	416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	881 000	5 399 000	6 327 000	8 767 000
Total Current Assets	881 000	5 399 000	13 227 000	8 767 000
Total Assets	907 000	5 514 000	13 342 000	9 183 000
Total Equity	36 000	1 149 000	1 131 000	1 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	4 200 000	3 400 000	9 500 000	6 400 000
Other Current Debt	0	0	0	0
Total Current Debt	871 000	4 365 000	12 211 000	8 149 000
Total Equity and Debt	907 000	5 514 000	13 342 000	9 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8 575 %	297,48 %	848,54 %	599,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,53 %	98,43 %	97,22 %	96,91 %
Current Ratio	1,01	1,24	1,08	1,08
Quick Ratio	1,01	1,24	1,08	1,08
Equity Ratio	0,04	0,21	0,08	0,11
Gross Profit Margin	97,87 %	100 %	97,63 %	98,01 %