company

AUTOTUNE AS

7082 KATTEM

Finances

Share Ownership

Return on Equity

161,9 %

Current Ratio

3,47

Debt-to-Equity Ratio

8,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 000	61 000	79 000	320 000
Net Income	68 000	−1 000	17 000	−98 000
Total Assets	424 000	67 000	78 000	20 000
Total Equity	42 000	−26 000	−42 000	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 000	61 000	79 000	320 000
Expenditure	127 000	63 000	58 000	423 000
Operating Profit	92 000	−1 000	21 000	−103 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	1 000
Financial Balance	−5 000	0	0	−1 000
Earnings Before Tax	87 000	−2 000	21 000	−104 000
Tax	19 000	0	5 000	−6 000
Net Income	68 000	−1 000	17 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	36 000	18 000	23 000
Total Current Assets	132 000	32 000	60 000	−3 000
Total Assets	424 000	67 000	78 000	20 000
Total Retained Equity	−58 000	−126 000	−142 000	−158 000
Total Equity	42 000	−26 000	−42 000	−58 000
Total Long-Term Debt	345 000	60 000	55 000	55 000
Total Current Debt	38 000	34 000	65 000	23 000
Total Equity and Debt	424 000	67 000	78 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	61 000	79 000	320 000
Other Income	22 000	0	0	0
Revenue	219 000	61 000	79 000	320 000
Cost of Goods Sold	25 000	46 000	38 000	221 000
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	63 000	58 000	423 000
Operating Profit	92 000	−1 000	21 000	−103 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	1 000
Financial Balance	−5 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	68 000	−1 000	17 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	36 000	18 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	276 000	0	0	0
Total Tangible Assets	276 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	292 000	36 000	18 000	23 000
Stock	17 000	15 000	15 000	15 000
Total Investments	0	0	0	0
Cash, Bank	10 000	6 000	3 000	−31 000
Total Current Assets	132 000	32 000	60 000	−3 000
Total Assets	424 000	67 000	78 000	20 000
Total Equity	42 000	−26 000	−42 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	345 000	60 000	55 000	55 000
Creditors	12 000	0	2 000	26 000
Unpaid Taxes	24 000	2 000	7 000	−3 000
Dividends	0	0	0	0
Other Current Debt	2 000	32 000	56 000	0
Total Current Debt	38 000	34 000	65 000	23 000
Total Equity and Debt	424 000	67 000	78 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	161,9 %	3,85 %	−40,48 %	168,97 %
Debt-to-Equity Ratio	8,21	−2,31	−1,31	−0,95
Operating Profit Margin	42,01 %	−1,64 %	26,58 %	−32,19 %
Current Ratio	3,47	0,94	0,92	−0,13
Quick Ratio	6,29	1,68	1,2	−0,38
Equity Ratio	0,1	−0,39	−0,54	−2,9
Gross Profit Margin	88,58 %	24,59 %	51,9 %	30,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English