ALEKSANDER NORDAAS AS

8657 MOSJØEN

Finances

Share Ownership

Return on Equity

15,06 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	756 000	182 000	210 000
Net Income	39 000	131 000	−2 000	−52 000
Total Assets	495 000	730 000	257 000	270 000
Total Equity	259 000	220 000	89 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	756 000	182 000	210 000
Expenditure	523 000	599 000	185 000	268 000
Operating Profit	53 000	156 000	−2 000	−57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	53 000	156 000	−2 000	−56 000
Tax	14 000	26 000	0	−4 000
Net Income	39 000	131 000	−2 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	172 000	125 000	101 000
Total Current Assets	359 000	558 000	132 000	169 000
Total Assets	495 000	730 000	257 000	270 000
Total Retained Equity	229 000	190 000	59 000	62 000
Total Equity	259 000	220 000	89 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	236 000	510 000	168 000	178 000
Total Equity and Debt	495 000	730 000	257 000	270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	423 000	142 000	135 000
Other Income	485 000	333 000	40 000	75 000
Revenue	576 000	756 000	182 000	210 000
Cost of Goods Sold	120 000	145 000	16 000	13 000
Salary Costs	207 000	257 000	36 000	108 000
Depreciation	54 000	48 000	49 000	52 000
Impairment	0	0	0	0
Expenditure	523 000	599 000	185 000	268 000
Operating Profit	53 000	156 000	−2 000	−57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	39 000	131 000	−2 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	172 000	125 000	101 000
Total Tangible Assets	136 000	172 000	125 000	101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	172 000	125 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	549 000	115 000	153 000
Total Current Assets	359 000	558 000	132 000	169 000
Total Assets	495 000	730 000	257 000	270 000
Total Equity	259 000	220 000	89 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	2 000	8 000
Unpaid Taxes	18 000	20 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	200 000	460 000	161 000	168 000
Total Current Debt	236 000	510 000	168 000	178 000
Total Equity and Debt	495 000	730 000	257 000	270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,06 %	59,55 %	−2,25 %	−56,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,2 %	20,63 %	−1,1 %	−27,14 %
Current Ratio	1,52	1,09	0,79	0,95
Quick Ratio	1,52	1,09	0,79	0,95
Equity Ratio	0,52	0,3	0,35	0,34
Gross Profit Margin	79,17 %	80,82 %	91,21 %	93,81 %