FJELLVÅKEN EIENDOM HOLDING AS

3735 SKIEN

Finances

Return on Equity

21,9 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 057 000	10 756 000	12 669 000	10 618 000
Total Assets	67 738 000	104 450 000	106 375 000	104 414 000
Total Equity	55 061 000	93 622 000	93 622 000	93 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	65 000	38 000	49 000
Operating Profit	−42 000	−65 000	−38 000	−49 000
Financial Income	13 727 000	10 889 000	12 791 000	10 802 000
Financial Costs	1 492 000	0	0	1 000
Financial Balance	12 235 000	10 889 000	12 791 000	10 801 000
Earnings Before Tax	12 193 000	10 823 000	12 753 000	10 752 000
Tax	136 000	67 000	84 000	134 000
Net Income	12 057 000	10 756 000	12 669 000	10 618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 589 000	93 870 000	94 799 000	94 217 000
Total Current Assets	13 149 000	10 580 000	11 576 000	10 197 000
Total Assets	67 738 000	104 450 000	106 375 000	104 414 000
Total Retained Equity	2 000	1 000	1 000	1 000
Total Equity	55 061 000	93 622 000	93 622 000	93 622 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 677 000	10 828 000	12 753 000	10 792 000
Total Equity and Debt	67 738 000	104 450 000	106 375 000	104 414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	65 000	38 000	49 000
Operating Profit	−42 000	−65 000	−38 000	−49 000
Financial Income	13 727 000	10 889 000	12 791 000	10 802 000
Financial Costs	1 492 000	0	0	1 000
Financial Balance	12 235 000	10 889 000	12 791 000	10 801 000
Dividends	12 056 000	10 756 000	12 669 000	10 138 000
Net Income	12 057 000	10 756 000	12 669 000	10 618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 589 000	93 870 000	94 799 000	94 217 000
Total Fixed Assets	54 589 000	93 870 000	94 799 000	94 217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	51 000	185 000	53 000
Total Current Assets	13 149 000	10 580 000	11 576 000	10 197 000
Total Assets	67 738 000	104 450 000	106 375 000	104 414 000
Total Equity	55 061 000	93 622 000	93 622 000	93 622 000
Short-Term Group Debt	620 000	0	0	654 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	5 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	12 056 000	10 756 000	12 669 000	10 138 000
Other Current Debt	0	0	0	0
Total Current Debt	12 677 000	10 828 000	12 753 000	10 792 000
Total Equity and Debt	67 738 000	104 450 000	106 375 000	104 414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,9 %	11,49 %	13,53 %	11,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	0,98	0,91	0,94
Quick Ratio	1,04	0,98	0,91	0,94
Equity Ratio	0,81	0,9	0,88	0,9
Gross Profit Margin	-	-	-	-