FJORDBYEN ATRIUM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

4,65 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	−60 000	17 010 000	6 867 000	184 575 000
Net Income	−754 000	−4 973 000	−11 327 000	4 817 000
Total Assets	1 144 000	3 528 000	23 286 000	39 832 000
Total Equity	−16 226 000	−15 472 000	−10 499 000	827 000

Income (NOK)	2022	2021	2020	2019
Revenue	−60 000	17 010 000	6 867 000	184 575 000
Expenditure	354 000	5 593 000	13 892 000	175 195 000
Operating Profit	−414 000	−4 248 000	−10 373 000	9 379 000
Financial Income	47 000	4 000	8 000	119 000
Financial Costs	386 000	729 000	1 166 000	4 477 000
Financial Balance	−339 000	−725 000	−1 158 000	−4 358 000
Earnings Before Tax	−754 000	−4 973 000	−11 532 000	5 022 000
Tax	0	0	−205 000	205 000
Net Income	−754 000	−4 973 000	−11 327 000	4 817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	16 925 000
Total Current Assets	1 144 000	3 528 000	23 286 000	22 907 000
Total Assets	1 144 000	3 528 000	23 286 000	39 832 000
Total Retained Equity	−16 326 000	−15 572 000	−10 599 000	727 000
Total Equity	−16 226 000	−15 472 000	−10 499 000	827 000
Total Long-Term Debt	9 246 000	9 246 000	9 111 000	19 939 000
Total Current Debt	8 124 000	9 754 000	24 675 000	19 066 000
Total Equity and Debt	1 144 000	3 528 000	23 286 000	39 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−60 000	60 000	8 000	146 000
Other Income	0	16 950 000	6 859 000	184 429 000
Revenue	−60 000	17 010 000	6 867 000	184 575 000
Cost of Goods Sold	0	4 849 000	8 501 000	173 256 000
Salary Costs	0	0	0	0
Depreciation	0	0	609 000	277 000
Impairment	0	0	0	0
Expenditure	354 000	5 593 000	13 892 000	175 195 000
Operating Profit	−414 000	−4 248 000	−10 373 000	9 379 000
Financial Income	47 000	4 000	8 000	119 000
Financial Costs	386 000	729 000	1 166 000	4 477 000
Financial Balance	−339 000	−725 000	−1 158 000	−4 358 000
Dividends	0	0	0	0
Net Income	−754 000	−4 973 000	−11 327 000	4 817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	16 925 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	16 925 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	16 925 000
Stock	0	0	15 666 000	18 848 000
Total Investments	0	0	0	0
Cash, Bank	754 000	69 000	7 134 000	143 000
Total Current Assets	1 144 000	3 528 000	23 286 000	22 907 000
Total Assets	1 144 000	3 528 000	23 286 000	39 832 000
Total Equity	−16 226 000	−15 472 000	−10 499 000	827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 246 000	9 246 000	9 111 000	19 939 000
Creditors	0	16 000	2 509 000	5 219 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 124 000	9 738 000	22 166 000	13 771 000
Total Current Debt	8 124 000	9 754 000	24 675 000	19 066 000
Total Equity and Debt	1 144 000	3 528 000	23 286 000	39 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,65 %	32,14 %	107,89 %	582,47 %
Debt-to-Equity Ratio	−0,57	−0,6	−0,87	24,11
Operating Profit Margin	690 %	−24,97 %	−151,06 %	5,08 %
Current Ratio	0,14	0,36	0,94	1,2
Quick Ratio	0,14	0,36	2,58	105,08
Equity Ratio	−14,18	−4,39	−0,45	0,02
Gross Profit Margin	100 %	71,49 %	−23,79 %	6,13 %