KJEMPEGREIT SHOW AS

0572 OSLO

Finances

Share Ownership

Return on Equity

3 136,67 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 205 000	710 000	336 000	1 523 000
Net Income	941 000	552 000	263 000	1 180 000
Total Assets	570 000	214 000	367 000	559 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 205 000	710 000	336 000	1 523 000
Expenditure	3 000	2 000	2 000	20 000
Operating Profit	1 202 000	707 000	335 000	1 504 000
Financial Income	4 000	0	2 000	9 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	2 000	9 000
Earnings Before Tax	1 206 000	707 000	337 000	1 513 000
Tax	265 000	155 000	74 000	333 000
Net Income	941 000	552 000	263 000	1 180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	570 000	214 000	367 000	559 000
Total Assets	570 000	214 000	367 000	559 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	540 000	184 000	337 000	529 000
Total Equity and Debt	570 000	214 000	367 000	559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 205 000	710 000	336 000	1 523 000
Other Income	0	0	0	0
Revenue	1 205 000	710 000	336 000	1 523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	2 000	20 000
Operating Profit	1 202 000	707 000	335 000	1 504 000
Financial Income	4 000	0	2 000	9 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	2 000	9 000
Dividends	0	0	0	0
Net Income	941 000	552 000	263 000	1 180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	570 000	214 000	367 000	559 000
Total Current Assets	570 000	214 000	367 000	559 000
Total Assets	570 000	214 000	367 000	559 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	540 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	184 000	337 000	514 000
Total Current Debt	540 000	184 000	337 000	529 000
Total Equity and Debt	570 000	214 000	367 000	559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 136,67 %	1 840 %	876,67 %	3 933,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,75 %	99,58 %	99,7 %	98,75 %
Current Ratio	1,06	1,16	1,09	1,06
Quick Ratio	1,06	1,16	1,09	1,06
Equity Ratio	0,05	0,14	0,08	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %