KJEMPEGREIT PRODUSERT AS

0572 OSLO

Finances

Share Ownership

Return on Equity

6 623,33 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 843 000	2 034 000	3 120 000	3 090 000
Net Income	1 987 000	1 212 000	2 053 000	2 057 000
Total Assets	2 206 000	208 000	2 524 000	902 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 843 000	2 034 000	3 120 000	3 090 000
Expenditure	302 000	481 000	491 000	468 000
Operating Profit	2 541 000	1 554 000	2 629 000	2 622 000
Financial Income	6 000	0	4 000	15 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	0	3 000	15 000
Earnings Before Tax	2 547 000	1 554 000	2 632 000	2 637 000
Tax	560 000	342 000	579 000	580 000
Net Income	1 987 000	1 212 000	2 053 000	2 057 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 206 000	208 000	2 524 000	902 000
Total Assets	2 206 000	208 000	2 524 000	902 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 176 000	178 000	2 494 000	872 000
Total Equity and Debt	2 206 000	208 000	2 524 000	902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 843 000	2 034 000	3 120 000	3 090 000
Other Income	0	0	0	0
Revenue	2 843 000	2 034 000	3 120 000	3 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	302 000	481 000	491 000	468 000
Operating Profit	2 541 000	1 554 000	2 629 000	2 622 000
Financial Income	6 000	0	4 000	15 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	0	3 000	15 000
Dividends	0	0	0	0
Net Income	1 987 000	1 212 000	2 053 000	2 057 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 144 000	208 000	2 524 000	902 000
Total Current Assets	2 206 000	208 000	2 524 000	902 000
Total Assets	2 206 000	208 000	2 524 000	902 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	1 901 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	45 000	1 000
Unpaid Taxes	67 000	16 000	180 000	160 000
Dividends	0	0	0	0
Other Current Debt	208 000	107 000	2 270 000	711 000
Total Current Debt	2 176 000	178 000	2 494 000	872 000
Total Equity and Debt	2 206 000	208 000	2 524 000	902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6 623,33 %	4 040 %	6 843,33 %	6 856,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,38 %	76,4 %	84,26 %	84,85 %
Current Ratio	1,01	1,17	1,01	1,03
Quick Ratio	1,01	1,17	1,01	1,03
Equity Ratio	0,01	0,14	0,01	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %